| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 745 | 0 | 0 | 745 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CLEANER | 2005-06-30 | 1,410 | 1,058 | 65 | 10.00 % | 141 | |||
| MATTRESSES | 2005-06-30 | 1,923 | 1,440 | 65 | 10.00 % | 192 | |||
| FURNITURE | 2005-06-30 | 3,942 | 2,955 | 65 | 10.00 % | 394 | |||
| RETREAT SIGNS | 2005-06-30 | 1,445 | 1,087 | 65 | 10.00 % | 145 | |||
| BUNK BEDS | 2006-06-30 | 100 | 65 | 65 | 10.00 % | 10 | |||
| SATELLITE DISH | 2006-06-30 | 326 | 214 | 65 | 10.00 % | 33 | |||
| FURNITURE | 2007-11-29 | 343 | 174 | 65 | 10.00 % | 34 | |||
| SNOW PLOW TRUCK | 2007-11-01 | 1,000 | 513 | 65 | 10.00 % | 100 | |||
| MOWER | 2008-06-03 | 8,300 | 3,735 | 65 | 10.00 % | 830 | |||
| FURNITURE & APPLIANCES | 2008-06-10 | 4,208 | 1,894 | 65 | 10.00 % | 421 | |||
| GYM EQUIPMENT | 2008-06-18 | 1,969 | 886 | 65 | 10.00 % | 197 | |||
| POLE BARN | 2008-10-05 | 24,062 | 2,533 | 87 | 2.50 % | 602 | |||
| CHAPEL & RETREAT CENTER | 2008-10-28 | 106,657 | 11,220 | 87 | 2.50 % | 2,666 | |||
| FURNITURE | 2009-05-29 | 4,035 | 1,414 | 65 | 10.00 % | 404 | |||
| DESK | 2009-06-30 | 492 | 172 | 65 | 10.00 % | 49 | |||
| STEEL DOOR | 2009-06-30 | 551 | 193 | 65 | 10.00 % | 55 | |||
| EQUIPMENT | 2009-06-30 | 2,007 | 703 | 65 | 10.00 % | 201 | |||
| RETREAT CENTER BUILDOUT | 2009-06-30 | 22,121 | 1,959 | 87 | 2.50 % | 553 | |||
| BUNK BEDS | 2010-06-03 | 1,102 | 275 | 65 | 10.00 % | 110 | |||
| FURNITURE | 2010-09-13 | 780 | 195 | 65 | 10.00 % | 78 | |||
| CROCK POT | 2010-12-31 | 150 | 38 | 65 | 10.00 % | 15 | |||
| POLE BARN BUILDOUT | 2011-01-01 | 12,894 | 648 | 87 | 2.56 % | 331 | |||
| BATHROOMS | 2011-12-06 | 19,000 | 507 | 87 | 2.56 % | 487 | |||
| RV PARK IMPROVEMENTS | 2012-05-31 | 41,667 | 669 | 87 | 2.56 % | 1,068 | |||
| HVAC | 2012-12-31 | 22,251 | 24 | 87 | 2.56 % | 571 | |||
| CABINS | 2013-05-01 | 11,490 | 87 | 1.61 % | 184 | ||||
| GARAGE DOOR | 2013-05-23 | 975 | 87 | 1.61 % | 16 | ||||
| MOWER | 2013-02-11 | 7,000 | 65 | 5.00 % | 350 | ||||
| BUNK BEDS | 2013-04-26 | 2,926 | 65 | 5.00 % | 146 | ||||
| REFRIGERATOR | 2013-05-20 | 500 | 65 | 5.00 % | 25 | ||||
| ART WORK | 2013-05-31 | 50 | 65 | 5.00 % | 3 | ||||
| OUTDOOR BENCH | 2013-08-29 | 100 | 65 | 5.00 % | 5 | ||||
| STATUES | 2013-10-30 | 225 | 65 | 5.00 % | 11 | ||||
| PICNIC TABLES | 2013-12-31 | 1,500 | 65 | 5.00 % | 75 | ||||
| PATIO FURNITURE | 2013-12-31 | 869 | 65 | 5.00 % | 43 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 26,598 | 12,943 | 13,655 | |
| Machinery and Equipment | 20,655 | 8,135 | 12,520 | |
| Buildings | 164,330 | 19,717 | 144,613 | |
| Improvements | 96,787 | 4,321 | 92,466 | |
| Land | 87,362 | 87,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEW CONSTRUCTION NOT IN SERVICE | 54,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 587 | 587 | ||
| INSURANCE | 1,523 | 1,523 | ||
| OFFICE SUPPLIES | 2,121 | 2,121 | ||
| POSTAGE | 21 | 21 | ||
| RELIGIOUS LESSONS & TEACHING EXPENSE | 372 | 372 | ||
| RETREAT EXPENSES | 18,480 | 18,480 | ||
| UTILITIES & MAINTENANCE | 13,841 | 13,841 | ||
| WEBSITE DEVELOPMENT | 4,475 | 4,475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GIFT/SNACK SHOP | 443 | ||
| PROGRAM FEES | 4,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASED EMPLOYEE | 7,571 | 0 | 0 | 7,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SEC OF STATE FILING FEE | 10 | 10 |