| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,701 | 0 | 0 | 1,701 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Go-Kart | 2008-06-17 | 4,090 | 3,854 | 53 | 5.76 % | 236 | |||
| Bernie's Equipment | 2008-12-14 | 805 | 760 | 53 | 5.76 % | 45 | |||
| Improvements | 2009-08-08 | 170 | 14 | 87 | 2.56 % | 4 | |||
| Furniture | 2009-06-18 | 650 | 447 | 57 | 8.93 % | 58 | |||
| Equipment | 2009-02-09 | 500 | 414 | 53 | 11.52 % | 58 | |||
| Equipment | 2013-09-17 | 340 | 53 | 20.00 % | 68 | ||||
| Equipment | 2013-09-10 | 153 | 53 | 20.00 % | 31 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 650 | 505 | 145 | |
| Machinery and Equipment | 5,888 | 5,466 | 422 | |
| Improvements | 170 | 18 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 500 | 0 | 0 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,256 | 1,256 | ||
| Books, Subscriptions | 1,307 | 1,307 | ||
| Clothing | 163 | 163 | ||
| Facility and Equipment | 2,059 | 2,059 | ||
| Garbage Removal | 420 | 420 | ||
| Groceries | 15,143 | 15,143 | ||
| Household | 4,832 | 4,832 | ||
| Insurance | 7,173 | 7,173 | ||
| License | 456 | 456 | ||
| Maintenance | 3,583 | 3,583 | ||
| Medical | 2,131 | 2,131 | ||
| Office | 253 | 253 | ||
| Old Charges | 2,504 | 2,504 | ||
| Payroll Taxes | 1,045 | 1,045 | ||
| Postage | 107 | 107 | ||
| Recreation | 7,179 | 7,179 | ||
| Rental Expenses | 18,800 | 18,800 | ||
| Supplies | 200 | 200 | ||
| Telephone/Telecommunications | 5,421 | 5,421 | ||
| Utilities | 6,644 | 6,644 | ||
| Vehicle Expense | 7,961 | 7,961 |
| Description | Amount |
|---|---|
| Loan | 2,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 500 | 0 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 1,045 | 1,045 |