| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSES-47 UNITS | 2008-09-30 | 532,775 | 69,680 | SL | 27.50 | 16,236 | |||
| CLUBHOUSE | 2008-09-30 | 11,250 | 1,172 | SL | 27.50 | 273 | |||
| HOUSE IMPROV-MGR | 2011-02-01 | 19,300 | 1,316 | SL | 27.50 | 702 | |||
| FENCE | 2011-02-01 | 12,000 | 1,740 | 150DB | 15.00 | 1,026 | |||
| HOUSES-6 UNITS | 2008-09-30 | 78,000 | 8,896 | SL | 27.50 | 1,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,189 | 1,189 | 1,189 | |
| Utilities | 25,112 | 25,112 | 25,112 | |
| Repairs/Maintenance | 112,655 | 112,655 | 112,655 | |
| Activity Programs | 3,344 | 3,344 | 3,344 | |
| Office Supplies | 2,658 | 2,658 | 2,658 | |
| Commissions | 25,000 | 25,000 | 25,000 | |
| Insurance | 7,492 | 7,492 | 7,492 | |
| Telephone | 4,455 | 4,455 | 4,455 | |
| Management Fee | 8,738 | 8,738 | 8,738 | |
| Homeowner Assoc Fee | 64,543 | 64,543 | 64,543 | |
| Other | 3,516 | 3,516 | 3,516 | |
| Lease Termination Refund | 40,000 | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Registration Fee | 10 | 10 | 10 | |
| Payroll | 3,689 | 3,689 | 3,689 | |
| Real Estate | 32,756 | 32,756 | 32,756 | |
| Income Tax-Form 990-PF | 972 | 972 | 972 |