| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 AT&T INC 4.45% | 10,455 | 11,001 |
| 10000 ANHEUSER-BUSCH 1.375% | 10,109 | 10,029 |
| 10000 BK OF NOVA SCOTIA 1.1% | 10,011 | 10,026 |
| 15000 BERKSHIRE HATHAWAY 5.40% | 16,565 | 16,989 |
| 10000 CATERPILLAR FINL SE 2.05 | 10,307 | 10,250 |
| 10000 CISCO SYSTEMS INC 4.950% | 11,150 | 11,268 |
| 15000 COCA COLA CO 1.50% | 14,335 | 15,182 |
| 5000 COMCAST CORP 2.85% | 4,988 | 4,913 |
| 15000 GEN ELEC CAP CORP | 16,560 | 16,891 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,082 | 5,059 |
| 15000 JPMORGAN CHASE & CO | 16,266 | 17,011 |
| 15000 ONTARIO PROVINCE OF 1.65 | 14,958 | 14,655 |
| 15000 ONTARIO PROVINCE 2.950% | 15,746 | 15,204 |
| 10000 PFIZER INC NOTES 5.35% | 10,978 | 10,297 |
| 10000 PROOVINCE OF QUEBEC 2.75 | 10,050 | 10,019 |
| 10000 SBC COMMUNICATIONS 5.10% | 10,791 | 10,053 |
| 10000 TOYOTA MOTOR CREDIT 2.00 | 10,272 | 10,237 |
| 5000 US BANCORP 1.95% | 5,007 | 4,999 |
| 15000 WACHOVIA CORP 5.75% | 16,951 | 17,000 |
| 10000 WAL-MART STORES INC | 10,291 | 10,131 |
| 25090.573 FIDELITY HIGH INCOME | 23,364 | 23,389 |
| 1105.296 VANGUARD INFLTN PRTCT | 28,325 | 29,534 |
| 1627.510 VANGUARD SHORT-TERM | 17,479 | 17,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 DELPHI AUTOMOTIVE PLC | 5,893 | 6,680 |
| 110 COMCAST CORP SPECIAL CL A | 5,326 | 5,882 |
| 70 GENUINE PARTS CO | 5,825 | 5,797 |
| 120 HOME DEPOT INC | 9,595 | 9,702 |
| 180 KOHLS CORP | 10,026 | 9,637 |
| 110 MCDONALDS CORP | 10,733 | 10,402 |
| 200 TJX COMPANIES INC | 10,517 | 10,658 |
| 200 TIME WARNER INC | 12,714 | 16,604 |
| 180 CVS CORP | 12,110 | 13,745 |
| 100 COLGATE PALMOLIVE CO | 3,120 | 6,340 |
| 120 PEPSICO INCORPORATED | 10,162 | 10,572 |
| 60 SMUCKER J M CO NEW | 6,301 | 5,978 |
| 120 CAMERON INTERNATIONAL CORP | 6,698 | 8,509 |
| 120 DEVON ENERGY CORPORATION N | 7,325 | 9,060 |
| 110 EXXON MOBIL CORP | 7,008 | 10,883 |
| 160 NATIONAL-OILWELL INC | 11,790 | 12,966 |
| 130 OCCIDENTAL PETROLEUM CO | 12,578 | 12,702 |
| 105 AMERICAN EXPRESS CO | 4,385 | 9,240 |
| 190 AMERICAN INTL GROUP INC | 9,516 | 9,876 |
| 90 AMERIPRISE FINANCIAL INC | 9,790 | 10,764 |
| 60 BLACKROCK INC CL A | 18,300 | 18,284 |
| 240 CIT GROUP INC | 11,956 | 11,786 |
| 180 CME GROUP INC | 14,242 | 13,309 |
| 200 CITIGROUP INC | 10,656 | 9,782 |
| 200 FIDELITY NATL INFORMATION | 10,148 | 11,280 |
| 240 MARSH & MCLENNAN CORP | 11,429 | 12,185 |
| 180 METLIFE INC | 9,534 | 9,468 |
| 290 MORGAN STANLEY | 9,112 | 9,379 |
| 150 NORTHERN TRUST | 9,145 | 10,034 |
| 60 VISA INC - CL A | 12,260 | 12,661 |
| 260 ABBOTT LABS CO | 7,188 | 10,951 |
| 190 ABBVIE INC | 9,282 | 9,945 |
| 150 AETNA U S HEALTHCARE INC | 10,412 | 11,630 |
| 240 AGILENT TECHNOLOGIES INC | 11,602 | 13,462 |
| 90 AMERISOURCEBERGEN CORP | 6,151 | 6,922 |
| 40 DAVITA HEALTH CARE PARTNERS | 2,396 | 2,818 |
| 160 UNITEDHEALTH GROUP INC | 11,951 | 12,968 |
| 150 INGERSOLL-RAND PLC | 8,540 | 8,819 |
| 150 BOEING CO | 15,934 | 18,072 |
| 180 DANAHER CORP SHS BEN INT | 9,489 | 13,298 |
| 90 ROCKWELL COLLINS INT | 6,595 | 6,594 |
| 80 UNITED TECHNOLOGIES | 8,843 | 8,412 |
| 170 SEAGATE TECHNOLOGY PLC | 8,418 | 9,962 |
| 90 CHECK POINT SOFTWARED TECH | 4,839 | 6,108 |
| 250 APPLE COMPUTER INC | 14,104 | 23,900 |
| 500 APPLIED MATERIALS | 8,700 | 10,480 |
| 160 CITRIX SYS INC | 9,259 | 10,837 |
| 520 MICROSOFT CORPORATION | 15,321 | 22,443 |
| 380 ORACLE CORPORATION | 11,519 | 15,348 |
| 280 TEXAS INSTRUMENTS | 12,047 | 12,950 |
| 150 E I DUPONT DE NEMOURS INC | 9,265 | 9,647 |
| 20 ECOLAB INC | 955 | 2,171 |
| 200 INTERNATIONAL PAPER CO | 9,346 | 9,500 |
| 100 PRAXAIR INCORPORATED COMMO | 12,700 | 12,814 |
| 290 CENTURYLINK INC COM | 8,971 | 11,380 |
| 190 NORTHEAST UTILITIES CORP | 7,840 | 8,341 |
| 220 WISCONSIN ENERGY CORP | 9,213 | 9,588 |
| 2355.030 INVESCO INTERNATIONAL | 65,187 | 84,334 |
| 776.093 BUFFALO SMALL CAP FD | 20,988 | 25,797 |
| 1156.873 HARBOR INTERNATIONAL | 69,412 | 82,751 |
| 951.753 HARTFORD MUT FDS INC | 22,208 | 28,572 |
| 1091.281 PERKINS MID CAP VALUE | 24,364 | 26,562 |
| 1097.180 ROYCE SPECIAL EQUITY | 23,016 | 26,168 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 688 | 688 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 688 | 688 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING | 281 | 281 | 0 | |
| PRIOR YEAR BALANCE DUE | 243 | 0 | 0 | |
| 990PF ESTIMATES | 460 | 0 | 0 |