| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 20,104 | 20,104 |
| Person Name | Explanation |
|---|---|
| JESSE CAMPER | |
| CEDRIC TURNER | |
| CYNTHIA FLETCHER | |
| JESSICA HAYNES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1982-10-01 | 77,086 | |||||||
| CONSTRUCTION | 1981-10-01 | 53,548 | 41,831 | S/L | 40.0000 | 1,338 | |||
| SIDING | 1992-05-05 | 43,937 | 23,067 | S/L | 40.0000 | 1,098 | |||
| SIDING | 1993-01-01 | 22,493 | 10,965 | S/L | 40.0000 | 563 | |||
| SIDING | 1994-05-06 | 17,345 | 8,076 | S/L | 40.0000 | 434 | |||
| SIDING | 1994-11-08 | 8,700 | 3,942 | S/L | 40.0000 | 218 | |||
| SIDEWALK | 1994-06-10 | 2,380 | 2,380 | S/L | 15.0000 | ||||
| 1988 ADDITIONS | 1988-01-01 | 12,290 | 12,290 | S/L | 20.0000 | ||||
| 1989 ADDITIONS | 1989-01-01 | 4,714 | 4,714 | S/L | 20.0000 | ||||
| BUILDING | 1981-10-01 | 1,213,519 | 944,621 | S/L | 40.0000 | 30,338 | |||
| HEAT PUMPS | 1995-09-27 | 4,290 | 1,855 | S/L | 40.0000 | 107 | |||
| HEAT PUMPS | 1995-01-02 | 1,350 | 606 | S/L | 40.0000 | 34 | |||
| HEAT PUMP | 1996-11-15 | 2,000 | 2,000 | S/L | 15.0000 | ||||
| ROOF | 1999-12-31 | 55,244 | 35,909 | S/L | 20.0000 | 2,762 | |||
| HEAT PUMPS | 2000-11-17 | 14,450 | 8,730 | S/L | 20.0000 | 723 | |||
| LANDSCAPING | 2000-05-31 | 5,893 | 5,893 | S/L | 10.0000 | ||||
| ENTRY DOORS | 2000-08-29 | 13,714 | 8,457 | S/L | 20.0000 | 686 | |||
| ROOF | 2000-01-01 | 7,304 | 4,748 | S/L | 20.0000 | 365 | |||
| ENTRY DOORS | 2001-06-25 | 23,475 | 13,498 | S/L | 20.0000 | 1,174 | |||
| SIDEWALKS | 2002-06-03 | 15,841 | 8,383 | S/L | 20.0000 | 792 | |||
| CONCRETE PADS | 2002-08-22 | 4,750 | 2,454 | S/L | 20.0000 | 238 | |||
| STORAGE ROOM DOORS | 2002-10-17 | 16,206 | 8,238 | S/L | 20.0000 | 810 | |||
| ALUMINUM SLIDING WINDOWS | 2002-12-19 | 22,044 | 11,022 | S/L | 20.0000 | 1,102 | |||
| HEAT PUMPS | 2002-08-22 | 9,460 | 9,460 | S/L | 10.0000 | ||||
| FENCE | 2002-11-09 | 3,452 | 3,452 | S/L | 10.0000 | ||||
| ALUMINUM SLIDING WINDOWS | 2003-02-11 | 45,478 | 22,550 | S/L | 20.0000 | 2,273 | |||
| HEATPUMPS | 2003-08-01 | 7,222 | 6,801 | S/L | 10.0000 | 421 | |||
| INITIAL CONSTRUCTION | 2003-02-01 | 1,003,939 | 248,893 | S/L | 40.0000 | 25,099 | |||
| INITIAL CONSTRUCTION | 2003-05-31 | 1,747,598 | 418,695 | S/L | 40.0000 | 43,690 | |||
| COMMUNITY ROOM | 2003-02-12 | 15,889 | 3,939 | S/L | 40.0000 | 397 | |||
| SOFFIT & GUTTERS | 2004-09-17 | 27,155 | 5,601 | S/L | 40.0000 | 678 | |||
| 22,891,380,736 | 30,279,598,080 | ||||||||
| 31 NEW STEEL DOORS | 2006-05-31 | 10,300 | 3,390 | S/L | 20.0000 | 515 | |||
| PANASONIC 8035 COPIER | 2008-06-17 | 5,995 | 5,396 | S/L | 5.0000 | 599 | |||
| MOLD REMEDIATION, INC. | 2009-06-02 | 52,644 | 12,576 | S/L | 15.0000 | 3,510 | |||
| HEAT PUMPS | 2010-09-16 | 17,100 | 3,848 | S/L | 10.0000 | 1,710 | |||
| HEAT PUMPS | 2011-01-06 | 5,010 | 1,002 | S/L | 10.0000 | 501 | |||
| PAVING | 2011-07-19 | 5,000 | 708 | S/L | 10.0000 | 500 | |||
| HVAC UNITS 1C,1D,2D,3A,3B,3C,4C,7B,8B,8C | 2013-02-26 | 22,462 | S/L | 10.0000 | 1,872 | ||||
| HVAC UNITS 3D AND 7D | 2013-03-31 | 5,157 | S/L | 10.0000 | 387 | ||||
| HVAC UNITS 6C AND 7C | 2013-06-05 | 5,052 | S/L | 10.0000 | 295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,631,485 | 2,035,218 | 2,596,267 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 369 | 369 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1271760 |
| Balance Due | 769508 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0875 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 001 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 201020 |
| Balance Due | 126574 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1075 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 002 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1502793 |
| Balance Due | 1056116 |
| Date of Note | 2000-10 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 274805 |
| Balance Due | 192869 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 818754 |
| Balance Due | 781722 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 191585 |
| Balance Due | 183368 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSISTANCE PAYMENTS RECEIVABLE | 1,710 | ||
| ACCOUNTS RECEIVABLE-RELATED PROJECTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 45,522 | 45,522 | ||
| OFFICE SUPPLIES | 14,198 | 14,198 | ||
| TELEPHONE | 7,227 | 7,227 | ||
| REPAIR CONTRACT | 15,978 | 15,978 | ||
| ELECTRIC | 18,351 | 18,351 | ||
| WATER & SEWER | 67,371 | 67,371 | ||
| PAINTING & DECORATING | 12,321 | 12,321 | ||
| EXTERMINATING | 2,996 | 2,996 | ||
| GROUNDS MAINTENANCE | 14,807 | 14,807 | ||
| TRASH REMOVAL | 13,732 | 13,732 | ||
| PROTECTION & SECURITY | 2,253 | 2,253 | ||
| INSURANCE | 23,391 | 23,391 | ||
| ADVERTISING | 804 | 804 | ||
| TRAINING | 2,984 | 2,984 | ||
| REPAIR MATERIALS | 83,342 | 83,342 | ||
| MISCELLANEOUS | 3,299 | 3,299 | ||
| DONATIONS | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 721,054 | 721,054 | |
| LAUNDRY RECEIPTS | 6,947 | 6,947 | |
| LATE CHARGES | 3,234 | 3,234 | |
| MISCELLANEOUS | 101 | 101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 23,412 | 25,560 |
| PREPAID RENTS | 1,435 | 1,277 |
| ACCOUNTS PAYABLE - RELATED PROJECTS | ||
| ACCRUED INTEREST | 3,517 | 3,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/ACCOUNTING FEES | 448 | 448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 39,124 | 39,124 | ||
| OTHER TAXES | 1,939 | 1,939 |