| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARD VILLA BLDG | 391,152 | 391,152 | ||
| FURNITURE AND EQUIPMENT | 67,302 | 67,302 | ||
| VEHICLE | 53,111 | 53,111 | ||
| CAPITAL EQUIPMENT | 14,308 | 14,308 |
| Item No. | 1 |
|---|---|
| Lender's Name | Chrysler Corp |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30762 |
| Balance Due | 28199 |
| Date of Note | 2013-07 |
| Maturity Date | 2018-07 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| Capital loss | 0 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 19,549 | 19,549 | ||
| TRAINING | 785 | 785 | ||
| FOOD | 63,416 | 63,416 | ||
| FURNISHINGS | 1,169 | 1,169 | ||
| ROOM SUPPLIES | 396 | 396 | ||
| PHARMACY | 2,635 | 2,635 | ||
| ACTIVITIES | 15,027 | 15,027 | ||
| HOUSEHOLD SUPPLIES | 11,454 | 11,454 | ||
| INDIAN POINT | 27,882 | 27,882 | ||
| PLOWING AND MOWING | 3,598 | 3,598 | ||
| INSPECTIONS | 878 | 878 | ||
| TELEPHONE AND INTERNET | 2,556 | 2,556 | ||
| GASOLINE | 6,451 | 6,451 | ||
| INSURANCE-VEHICLE | 2,325 | 2,325 | ||
| R&M-VEHICLE | 1,062 | 1,062 | ||
| REGISTRATION-VEHICLE | 70 | 70 | ||
| OFFICE SUPPLIES | 4,325 | 4,325 | ||
| ADVERTISING AND PROMOTION | 2,825 | 2,825 | ||
| BANK CHARGES | 106 | 106 | ||
| DUES | 380 | 380 | ||
| MEALS | 535 | 535 | ||
| RUBBISH REMOVAL | 3,020 | 3,020 | ||
| ADMIN | 113 | 113 | ||
| BONUS | 6,737 | 6,737 | ||
| INSURANCE D&O | 3,699 | 3,699 | ||
| R&M - FURN & FIXT | 554 | 554 | ||
| POSTAGE | 9 | 9 | ||
| MISCELLANEOUS | 400 | 400 | ||
| GRANTS & UNDERWRITING | 1,445 | 1,445 | ||
| CONSULTING-PLANNING | 2,429 | 2,429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 846,784 | 846,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPP PAYABLE | 5,068 | 10,498 |
| Rounding | ||
| CHILD SUPP PAYABLE | 5,068 | 10,498 |
| Rounding |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPP PAYABLE | 5,068 | 10,498 |
| Rounding | ||
| CHILD SUPP PAYABLE | 5,068 | 10,498 |
| Rounding |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 58,293 | 58,293 |