| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE OF INVENTORY | 1,260 | 845 | 415 |
| Person Name | Explanation |
|---|---|
| TODD E MCWHIRTER | |
| ELIZABETH M MCWHIRTER | |
| KRISTEN ADAMS | |
| VIBEKE BRANT | |
| DEBBY KAUFMAN | |
| TRACEY KLEBAN | |
| KARI MUNDSCHAU | |
| LAURI BRISCOE | |
| GREG CAIRNS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2009-12-31 | 500 | 300 | S/L | 5.0000 | 100 | |||
| MACHINERY AND EQUIPMENT | 2007-06-30 | 2,662 | 2,662 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2008-06-30 | 2,000 | 2,000 | S/L | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO | 5,162 | 5,062 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE OF INVENTORY | ||||
| ADMINISTRATION EXP | 300 | 201 | 99 | |
| BANK FEES | 1 | 1 | ||
| POSTAGE | 742 | 498 | 244 | |
| INSURANCE | 525 | 352 | 173 | |
| MEALS & ENTERAINMENT | 342 | 230 | 112 | |
| MISCELLANEOUS | 340 | 228 | 112 | |
| OFFICE SUPPLIES | 175 | 117 | 58 | |
| OTHER EXPENSE | 5,776 | 3,877 | 1,899 | |
| ADVERTISING | 1,110 | 745 | 365 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF INVENTORY | 48,562 | 5,305 | 43,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE OF INVENTORY | 2,360 | 1,584 | 776 |