| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,200 | 0 | 1,200 | 0 |
| PROFESSIONAL FEES | 300 | 300 | 300 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE IMPROVEMENTS | 2008-11-01 | 17,000 | 2,013 | ADS | 40.000000000000 | 425 | 0 | 425 | |
| OTHER ASSETS | 2007-06-01 | 173,204 | 79,854 | ADS | 40.000000000000 | 4,856 | 0 | 4,856 | |
| LAND | 1947-08-01 | 5,366 | L | 0 | 0 | 0 | |||
| HEAT EXCHANGERS | 2009-09-30 | 1,662 | 155 | ADS | 40.000000000000 | 42 | 0 | 42 | |
| HAND DRYERS | 2010-04-21 | 1,634 | 128 | ADS | 40.000000000000 | 41 | 0 | 41 | |
| TABLES | 2009-09-24 | 506 | 252 | ADS | 7.000000000000 | 72 | 0 | 72 | |
| WINDOWS | 2010-09-01 | 2,484 | 168 | ADS | 40.000000000000 | 62 | 0 | 62 | |
| RENOVATIONS | 2010-09-30 | 9,330 | 615 | ADS | 40.000000000000 | 233 | 0 | 233 | |
| REWIRING | 2011-02-28 | 29,977 | 1,708 | ADS | 40.000000000000 | 749 | 0 | 749 | |
| COPIER | 2011-01-15 | 350 | 175 | ADS | 5.000000000000 | 70 | 0 | 70 | |
| ELECTRICAL WIRING PITTER PATTER | 2011-12-15 | 2,758 | 101 | ADS | 40.000000000000 | 69 | 0 | 69 | |
| ELECTRICAL WIRING CORNER OF HOPE | 2011-12-15 | 1,292 | 47 | ADS | 40.000000000000 | 32 | 0 | 32 | |
| ELECTRICAL WIRING | 2011-12-15 | 20,907 | 763 | ADS | 40.000000000000 | 523 | 0 | 523 | |
| AIR CONDITIONER | 2012-05-15 | 12,135 | 316 | ADS | 40.000000000000 | 303 | 0 | 303 | |
| HOT WATER HEATER | 2011-10-15 | 520 | 156 | ADS | 5.000000000000 | 104 | 0 | 104 | |
| STOVE | 2012-07-16 | 1,753 | 88 | ADS | 10.000000000000 | 175 | 0 | 175 | |
| RESTAURANT DOOR | 2012-08-08 | 1,500 | 30 | ADS | 40.000000000000 | 38 | 0 | 38 | |
| SPACE HEATER | 2013-01-09 | 1,168 | 117 | ADS | 5.000000000000 | 234 | 0 | 234 | |
| ELECTRICAL WIRING-CORNER OF HOPE | 2013-01-16 | 16,668 | 156 | ADS | 40.000000000000 | 417 | 0 | 417 | |
| COFFEE MAKER | 2013-01-23 | 294 | 29 | ADS | 5.000000000000 | 59 | 0 | 59 | |
| RESTAURANT HOT WATER HEATER | 2013-03-13 | 500 | 50 | ADS | 5.000000000000 | 100 | 0 | 100 | |
| RESTAURANT WINDOW | 2013-09-11 | 1,940 | ADS | 40.000000000000 | 34 | 0 | 34 | ||
| RESTAURANT WATER HEATER | 2013-09-11 | 578 | ADS | 5.000000000000 | 58 | 0 | 87 | ||
| BASEMENT RENOVATION -LION OF JUDAH | 2013-12-01 | 9,052 | ADS | 40.000000000000 | 104 | 0 | 104 | ||
| TABLES | 2013-09-13 | 233 | ADS | 7.000000000000 | 17 | 0 | 25 | ||
| UPRIGHT REFRIGERATOR | 2014-01-17 | 571 | ADS | 5.000000000000 | 57 | 0 | 38 | ||
| PORTABLE SOUND SYSTEM | 2014-04-02 | 199 | ADS | 5.000000000000 | 20 | 0 | 7 | ||
| MINI HEAT PUMP SYSTEM | 2014-05-14 | 5,380 | ADS | 40.000000000000 | 6 | 0 | 6 | ||
| REGRIGERTOR | 2014-05-31 | 398 | ADS | 5.000000000000 | 40 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE IMPROVEMENTS | 17,000 | 2,438 | 14,562 | 14,562 |
| OTHER ASSETS | 173,204 | 84,710 | 88,494 | 88,494 |
| LAND | 5,366 | 0 | 5,366 | 5,366 |
| HEAT EXCHANGERS | 1,662 | 197 | 1,465 | 1,465 |
| HAND DRYERS | 1,634 | 169 | 1,465 | 1,465 |
| TABLES | 506 | 324 | 182 | 182 |
| WINDOWS | 2,484 | 230 | 2,254 | 2,254 |
| RENOVATIONS | 9,330 | 848 | 8,482 | 8,482 |
| REWIRING | 29,977 | 2,457 | 27,520 | 27,520 |
| COPIER | 350 | 245 | 105 | 105 |
| ELECTRICAL WIRING PITTER PATTER | 2,758 | 170 | 2,588 | 2,588 |
| ELECTRICAL WIRING CORNER OF HOPE | 1,292 | 79 | 1,213 | 1,213 |
| ELECTRICAL WIRING | 20,907 | 1,286 | 19,621 | 19,621 |
| AIR CONDITIONER | 12,135 | 619 | 11,516 | 11,516 |
| HOT WATER HEATER | 520 | 260 | 260 | 260 |
| STOVE | 1,753 | 263 | 1,490 | 1,490 |
| RESTAURANT DOOR | 1,500 | 68 | 1,432 | 1,432 |
| SPACE HEATER | 1,168 | 351 | 817 | 817 |
| ELECTRICAL WIRING-CORNER OF HOPE | 16,668 | 573 | 16,095 | 16,095 |
| COFFEE MAKER | 294 | 88 | 206 | 206 |
| RESTAURANT HOT WATER HEATER | 500 | 150 | 350 | 350 |
| RESTAURANT WINDOW | 1,940 | 34 | 1,906 | 1,906 |
| RESTAURANT WATER HEATER | 578 | 58 | 520 | 520 |
| BASEMENT RENOVATION -LION OF JUDAH | 9,052 | 104 | 8,948 | 8,948 |
| TABLES | 233 | 17 | 216 | 216 |
| UPRIGHT REFRIGERATOR | 571 | 57 | 514 | 514 |
| PORTABLE SOUND SYSTEM | 199 | 20 | 179 | 179 |
| MINI HEAT PUMP SYSTEM | 5,380 | 6 | 5,374 | 5,374 |
| REGRIGERTOR | 398 | 40 | 358 | 358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 858 | 0 | 50 | 808 |
| MEMBERSHIP DRIVE | 1,528 | 0 | 0 | 1,528 |
| KITCHEN AND FOOD | 5,246 | 0 | 5,246 | 0 |
| OFFICE | 243 | 0 | 243 | 0 |
| COMMUNITY FUNCTIONS | 71 | 0 | 0 | 71 |
| MISCELLANEOUS | 311 | 311 | 311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY ACTIVITIES/EVENTS | 17,748 | 17,748 | |
| FIRE COMPANY RENT | 1,800 | 1,800 | |
| EXEMPT ORG RENT | 7,200 | 7,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,150 | 2,650 |
| PAYROLL TAXES WITHHELD | 231 | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY AND OTHER | 3,515 | 0 | 3,515 | 0 |
| EXCISE | 90 | 0 | 0 | 0 |
| TAXES | 870 | 870 | 870 | 0 |