| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,631 | 0 | 3,631 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-12-23 | 9,099 | 0 | 5 | 152 | 0 | 0 | 152 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG AND EQUIPPARKSIDE APTS | 2000-10-01 | 466,833 | 149,211 | SL | 50 | 9,105 | 0 | 0 | |
| EQUIPMENTDAYCARE | 2011-12-13 | 2,492 | 356 | ADS | 7 | 356 | 0 | 0 | |
| MATRESS AND BEDDINGROCKVIEW | 2011-11-16 | 11,843 | 1,904 | ADS | 7 | 1,692 | 0 | 0 | |
| BUILDING-ROCKVIEW GOOD SAM CTR | 2011-06-01 | 2,500,581 | 0 | NDA | 99 | 0 | 0 | 0 | |
| BUULDING REMODELROCKVIEW GOOD SAM CTR | 2011-12-29 | 100,456 | 2,683 | SL | 39 | 2,576 | 0 | 0 | |
| BUULDING REMODELROCKVIEW GOOD SAM CTR201 | 2012-12-19 | 265,004 | 284 | SL | 39 | 6,795 | 0 | 0 | |
| MATRESS AND BEDDINGROCKVIEW2012 | 2012-03-24 | 843 | 105 | ADS | 7 | 120 | 0 | 0 | |
| PHARMACY REMODEL | 2012-11-01 | 155,662 | 500 | SL | 39 | 3,991 | 0 | 0 | |
| PHARMACY EQUIPMENT | 2012-12-27 | 15,267 | 273 | ADS | 7 | 2,181 | 0 | 0 | |
| DC FRIDGERANGEDISHWASHERHOODFREEZE | 2012-01-11 | 2,390 | 299 | ADS | 7 | 341 | 0 | 0 | |
| DAYCARE FENCE | 2012-07-25 | 2,090 | 52 | ADS | 15 | 139 | 0 | 0 | |
| DRIVE WAY | 2012-07-25 | 4,200 | 105 | ADS | 15 | 280 | 0 | 0 | |
| CORNER LOT | 2012-04-18 | 1,831 | 0 | NDA | 99 | 0 | 0 | 0 | |
| BUULDING REMODELROCKVIEW GOOD SAM CTR | 2013-08-20 | 63,335 | 0 | SL | 39 | 609 | 0 | 0 | |
| AIR CONDITIONER FOR CAFE | 2013-02-26 | 8,371 | 0 | ADS | 39 | 188 | 0 | 0 | |
| COOLER FOR CAFE | 2013-09-26 | 3,256 | 0 | ADS | 7 | 233 | 0 | 0 | |
| TELEPHARMACY EQUIPMENT | 2013-02-26 | 30,192 | 0 | ADS | 7 | 2,157 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | KENTON ONSTAD |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 224551 |
| Balance Due | 442420 |
| Date of Note | 2011-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CONSTRUCTION |
| Description of Lender Consideration | NONE |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA RURAL HOUSING DEVELOPMNET |
| Lender's Title | GOV AGENCY |
| Relationship to Insider | NONE |
| Original Amount of Loan | 461000 |
| Balance Due | 425480 |
| Date of Note | 2000-10 |
| Maturity Date | 1928-10 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 6.25 |
| Security Provided by Borrower | APARTMENT BLDG |
| Purpose of Loan | FINANCE RESIDENTIAL APARTMENT |
| Description of Lender Consideration | APARTMENT BUILDING |
| Consideration FMV | 385000 |
| Item No. | 2 |
|---|---|
| Lender's Name | DAKOTA WEST CREDIT UNION |
| Lender's Title | CREDIT UNI |
| Relationship to Insider | NONE |
| Original Amount of Loan | 167076 |
| Balance Due | 158522 |
| Date of Note | 2013-06 |
| Maturity Date | 2018-06 |
| Repayment Terms | MONTHLY |
| Interest Rate | 7 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | CONSTRUCTION |
| Description of Lender Consideration | BUILDING |
| Consideration FMV | 2500000 |
| Item No. | 3 |
|---|---|
| Lender's Name | MOUNTRAIL WILLIAMS ELECTRIC |
| Lender's Title | COOP |
| Relationship to Insider | NONE |
| Original Amount of Loan | 26000 |
| Balance Due | 16166 |
| Date of Note | 2012-08 |
| Maturity Date | 2015-08 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 3 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CONSTRUCTION REMODEL |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Lender's Name | LAKESIDE STATE BANK |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | 135000 |
| Balance Due | 115471 |
| Date of Note | 2012-08 |
| Maturity Date | 2017-10 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 4 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | CONSTRUCTION |
| Description of Lender Consideration | BUILDING |
| Consideration FMV | 2500000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 162 | 0 | 162 | 0 |
| BANK FEES | 74 | 0 | 74 | 0 |
| DAYCARE GROCERIES | 9,233 | 0 | 9,233 | 0 |
| MANAGEMENT FEES | 4,160 | 0 | 4,160 | 0 |
| OFFICE EXPENSE | 1,136 | 0 | 1,136 | 0 |
| TRAINING | 1,104 | 0 | 1,104 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 225 | 0 | 225 |
| DAYCARE REVENUE | 127,588 | 0 | 127,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| LICENSES AND FEES | 70 | 0 | 70 | 0 |