| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,140 | 1 | 1,702 | 6,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-10-31 | 270,000 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2003-10-31 | 2,809,616 | 684,844 | SL | 40.000000000000 | 70,240 | 0 | 70,240 | |
| BALANCE ON FENCE | 2005-07-01 | 5,410 | 4,328 | SL | 10.000000000000 | 541 | 0 | 541 | |
| WATER SOFTENER | 2006-03-10 | 7,464 | 5,474 | SL | 10.000000000000 | 746 | 0 | 746 | |
| APPLIANCES | 2003-10-31 | 61,000 | 59,475 | SL | 10.000000000000 | 1,525 | 0 | 1,525 | |
| EXERCISE EQUIPMENT | 2003-10-03 | 1,035 | 1,009 | SL | 10.000000000000 | 26 | 0 | 26 | |
| MIXING VALVE | 2004-12-02 | 2,850 | 2,446 | SL | 10.000000000000 | 285 | 0 | 285 | |
| BOILER | 2005-04-05 | 4,019 | 3,316 | SL | 10.000000000000 | 402 | 0 | 402 | |
| PUMP | 2005-04-28 | 799 | 659 | SL | 10.000000000000 | 80 | 0 | 80 | |
| SECURITY CAMERAS, DVR, MONITOR | 2011-06-30 | 3,304 | 688 | SL | 10.000000000000 | 330 | 0 | 330 | |
| COMMON AREA FURNITURE | 2003-10-31 | 31,291 | 30,509 | SL | 10.000000000000 | 782 | 0 | 782 | |
| FRAMED ART | 2003-10-31 | 3,458 | 3,372 | SL | 10.000000000000 | 86 | 0 | 86 | |
| FURNITURE | 2003-10-31 | 3,373 | 3,289 | SL | 10.000000000000 | 84 | 0 | 84 | |
| FILE CABINET | 2005-09-26 | 689 | 540 | SL | 10.000000000000 | 69 | 0 | 69 | |
| JANITORIAL EQUIPMENT | 2003-10-31 | 329 | 321 | SL | 10.000000000000 | 8 | 0 | 8 | |
| CARPET EXTRACTOR | 2003-10-31 | 1,189 | 1,159 | SL | 10.000000000000 | 30 | 0 | 30 | |
| VACUUMS | 2003-10-31 | 858 | 837 | SL | 10.000000000000 | 21 | 0 | 21 | |
| SNOW BLOWER | 2010-12-05 | 999 | 258 | SL | 10.000000000000 | 100 | 0 | 100 | |
| HPS MULTI-PRINTER/COPIER | 2003-10-31 | 3,287 | 3,205 | SL | 10.000000000000 | 82 | 0 | 82 | |
| YARDI SOFTWARE | 2003-10-31 | 1,500 | 1,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| VARIOUS OFFICE EQUIPMENT | 2003-10-31 | 895 | 873 | SL | 10.000000000000 | 22 | 0 | 22 | |
| FILE CABINETS | 2003-10-31 | 1,000 | 975 | SL | 10.000000000000 | 25 | 0 | 25 | |
| COMPUTER | 2003-10-31 | 1,815 | 1,770 | SL | 10.000000000000 | 45 | 0 | 45 | |
| HVAC | 2011-10-13 | 2,992 | 499 | ADS | 9.000000000000 | 332 | 0 | 332 | |
| COMPUTER | 2012-01-30 | 1,249 | 375 | ADS | 5.000000000000 | 250 | 0 | 250 | |
| PTAC UNIT | 2012-07-30 | 2,907 | 296 | SL | 9.000000000000 | 323 | 0 | 323 | |
| TUB STALLS | 2012-10-15 | 8,925 | 669 | SL | 10.000000000000 | 893 | 0 | 893 | |
| PTAC UNIT | 2013-05-09 | 2,986 | 55 | SL | 9.000000000000 | 332 | 0 | 332 | |
| COPIER | 2013-07-01 | 4,600 | SL | 10.000000000000 | 460 | 0 | 460 | ||
| EMERGENCY MONITORING SYSTEM | 2014-05-19 | 7,201 | SL | 10.000000000000 | 60 | 0 | 60 | ||
| GRAB BARS | 2014-05-13 | 5,510 | SL | 10.000000000000 | 92 | 0 | 92 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 86,472 | 86,472 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 270,000 | 0 | 270,000 | 270,000 |
| BUILDINGS | 2,809,616 | 755,084 | 2,054,532 | 2,054,532 |
| LEASEHOLD IMPROVEMENTS | 5,410 | 4,869 | 541 | 541 |
| EQUIPMENT | 167,524 | 131,059 | 36,465 | 36,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 719 | 0 | 150 | 569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 12,714 | 12,718 | 12,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 24,886 | 0 | 5,203 | 19,683 |
| MANAGEMENT FEE | 24,192 | 5 | 5,057 | 19,130 |
| INFORMATION TECHNOLOGY | 3,922 | 0 | 820 | 3,102 |
| SERVICE COORDINATOR | 35,378 | 0 | 7,396 | 27,982 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 70,522 | 12 | 14,741 | 55,769 |
| INSURANCE | 1,185 | 0 | 248 | 937 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 18 | 18 | |
| LOW INCOME RENTS | 145,986 | 145,986 | |
| LAUNDRY AND VENDING | 1,512 | 1,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 11,303 | 11,766 |