| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,518 | 2,518 |
| Person Name | Explanation |
|---|---|
| ROBERTA WAGNER | |
| MARCY ESSMAN | |
| JULIE O'NEILL | |
| KEN ESSMAN | |
| BOB O'NEILL | |
| MEGHAN O'NEILL | |
| MELISSA DOYLE | |
| ADAM ESSMAN | |
| EMILY LABADIE | |
| MARCI RUETER | |
| MOLLY O'NEILL | |
| ABBEY ESSMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX & COPIER | 1995-12-01 | 539 | 539 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 1995-12-01 | 686 | 686 | S/L | 7.0000 | ||||
| TYPEWRITER | 1995-12-01 | 273 | 273 | S/L | 7.0000 | ||||
| CHAIRS | 1995-12-01 | 643 | 643 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 1995-12-01 | 3,643 | 3,643 | S/L | 7.0000 | ||||
| COMPUTER | 1995-12-01 | 2,482 | 2,482 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2005-12-01 | 1,831 | 1,388 | S/L | 10.0000 | 183 | |||
| HP PRINTER | 2005-12-27 | 459 | 345 | S/L | 10.0000 | 46 | |||
| DELL COMPUTER | 2006-04-01 | 1,661 | 1,204 | S/L | 10.0000 | 166 | |||
| ANTIQUE HANGAR | 2007-07-01 | 6,000 | 918 | S/L | 39.0000 | 154 | |||
| COMPUTER | 2009-04-24 | 1,518 | 633 | S/L | 10.0000 | 152 | |||
| HANGAR IMPROVEMENTS | 2008-10-07 | 2,400 | 292 | S/L | 39.0000 | 61 | |||
| CURTISS PUSHER AIRCRAFT | 1987-01-01 | 28,269 | |||||||
| HAMILTON STANDARD PROP | 1988-01-01 | 800 | 800 | ||||||
| AIRCRAFT PAINTINGS | 1998-07-02 | 3,200 | 3,200 | ||||||
| PIPER J-3 AIRCRAFT | 2008-05-15 | 37,988 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ADDITIONAL INFORMATION | 2013-07 | PURCHASE | 2014-06 | 2,904,701 | 2,900,379 | 4,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS & BONDS | AT COST | 14,442,343 | 15,366,830 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 92,392 | 17,808 | 74,584 | 110,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - LABADIE | 130,547 | 122,300 | 122,300 |
| PREPAID INCOME TAX | 6,356 | 10,100 | 10,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 2,161 | 2,161 | ||
| POSTAGE | 444 | 444 | ||
| REPAIRS AND MAINTENANCE | 1,016 | 1,016 | ||
| MISCELLANEOUS EXPENSES | 568 | 568 | ||
| UTILITIES | 1,014 | 1,014 | ||
| BOND ADJUSTMENTS | 75,047 | 75,047 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,400 | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 52,612 | 52,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 10,048 | 10,048 | ||
| LICENSES | 45 | 45 | ||
| FOREIGN TAXES | 773 | 773 |