| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TC&R, CPAs-ACCTG & TAX PREP | 5,000 | 0 | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18SH MERCK | 649 | 901 |
| 51SH METLIFE | 3,248 | 2,750 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,508,200 | 2,508,200 | 1,750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY CA AMT TAX-FREE FUNDS | AT COST | 2,616 | 2,616 |
| 42283.754 UTS JP MORGAN INVESTOR BAL FDS | AT COST | 491,389 | 619,457 |
| ACCRUED DIVIDENDS-JPMORGAN INV BAL FDS | AT COST | 5,629 | 5,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILLIPS LAW PARTNERS-ORG & COMPLIANCE | 1,928 | 0 | 1,928 | 1,928 |
| Item No. | 1 |
|---|---|
| Lender's Name | MARY E BOCK |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TEMPORARY WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 40 | 40 | 40 | |
| STORAGE RENT | 445 | 445 | 445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIF FORM 199 (2012) | 25 | 25 | 25 | |
| FEDERAL FORM 990-PF (2012) | 297 | 297 | 297 | |
| FOREIGN TAX PAID | 66 | 66 | 66 | |
| PROPERTY TAXES (NEVADA LAND) | 6,013 | 6,013 | 6,013 |