| Contractor | Explanation |
|---|---|
| ROY J ROSCOE ESQ | ATTORNEY PERFORMING SERVICES ON AN HOURLY BASIS INCLUDING PREPARATION OF ANNUAL FORM 990-PF AND TRANSFER OF CONTROL TO ANOTHER 501(C)(3) ORGANIZATION. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIRE PUMP EQUIPMENT | 2008-12-11 | 41,715 | 33,720 | 91 | 5.0000 | 7,648 | |||
| PROPANE TANKS | 2008-12-11 | 16,206 | 13,100 | 91 | 5.0000 | 2,971 | |||
| DINING HALL:TABLES & BENC | 2009-06-01 | 21,624 | 15,137 | 91 | 5.0000 | 4,325 | |||
| BUNK BEDS & MATTRESSES | 2009-06-01 | 26,168 | 18,318 | 91 | 5.0000 | 5,234 | |||
| OFFICE FURN. WALLS, DESKS | 2009-06-01 | 12,772 | 8,940 | 91 | 5.0000 | 2,554 | |||
| WASHERS & DRYERS 4 EACH | 2009-06-01 | 10,650 | 7,455 | 91 | 5.0000 | 2,130 | |||
| INTERNET EQUIPMENT | 2009-07-01 | 6,631 | 4,642 | 91 | 5.0000 | 1,326 | |||
| AED FOR POOL AREA | 2009-06-01 | 1,554 | 1,088 | 91 | 5.0000 | 311 | |||
| FLOOR SCRUBBER | 2009-07-01 | 2,586 | 1,810 | 91 | 5.0000 | 517 | |||
| YAMAH MOTIF XS8 SNYTHESIZ | 2009-07-01 | 3,600 | 2,520 | 91 | 5.0000 | 720 | |||
| MUSICAL INSTRUMENTS | 2009-07-01 | 3,920 | 2,744 | 91 | 5.0000 | 784 | |||
| GOLF CART | 2009-06-01 | 6,900 | 4,830 | 91 | 5.0000 | 1,380 | |||
| TAILGATE SPREADER | 2009-03-01 | 647 | 485 | 91 | 5.0000 | 129 | |||
| PHONE SYSTEM | 2009-04-01 | 8,586 | 6,440 | 91 | 5.0000 | 1,717 | |||
| BASKETBALL VOLLEYBALL SYS | 2009-06-01 | 25,209 | 17,646 | 91 | 5.0000 | 5,042 | |||
| APPLE COM & SOFTWARE | 2009-07-01 | 2,514 | 1,760 | 91 | 5.0000 | 503 | |||
| CAMPWISE REG, SOFTWARE | 2009-01-01 | 5,250 | 4,200 | 91 | 5.0000 | 1,050 | |||
| LAPTOP | 2009-03-01 | 1,459 | 1,094 | 91 | 5.0000 | 292 | |||
| FILE CABINET | 2009-03-01 | 1,439 | 1,079 | 91 | 5.0000 | 288 | |||
| FIRE PUMP EQUIPMENT | 2009-07-01 | 20,939 | 14,657 | 91 | 5.0000 | 4,188 | |||
| WATER TREATMENT EQUIP | 2009-07-01 | 7,499 | 5,249 | 91 | 5.0000 | 1,500 | |||
| PROPANE TANKS | 2009-01-01 | 2,814 | 2,251 | 91 | 5.0000 | 563 | |||
| INFIRMARY FURNITURE | 2009-06-01 | 995 | 697 | 91 | 5.0000 | 199 | |||
| PROOFER (KITCHEN) | 2009-06-01 | 2,328 | 1,630 | 91 | 5.0000 | 466 | |||
| POOL FURNITURE LIFEGUARD | 2009-07-01 | 2,750 | 1,925 | 91 | 5.0000 | 550 | |||
| PICNIC TABLES | 2009-07-01 | 6,106 | 4,274 | 91 | 5.0000 | 1,221 | |||
| FLAG POLE | 2009-06-01 | 1,859 | 1,301 | 91 | 5.0000 | 372 | |||
| SOUND SYSTEM MIXER RACK | 2010-05-01 | 3,490 | 1,047 | 91 | 5.0000 | 698 | |||
| PLOW FOR BACKHOE | 2011-10-01 | 2,052 | 103 | 91 | 5.0000 | 410 | |||
| 2001 FREIGHTLINER 72 PASS | 2010-06-01 | 7,000 | 2,100 | 91 | 5.0000 | 1,400 | |||
| EXTENDED WARR FOR FORD | 2010-08-01 | 2,889 | 867 | 91 | 5.0000 | 578 | |||
| STONE LODGE | 2006-01-01 | 124,121 | 43,442 | 91 | 20.0000 | 6,206 | |||
| STONE LODGE | 2007-01-01 | 146 | 44 | 91 | 20.0000 | 7 | |||
| STONE LODGE | 2009-01-01 | 14,862 | 2,972 | 91 | 20.0000 | 743 | |||
| CHESTNUT LODGE | 2006-01-01 | 159,793 | 55,928 | 91 | 20.0000 | 7,990 | |||
| CHESTNUT LODGE | 2007-01-01 | 176 | 53 | 91 | 20.0000 | 9 | |||
| CEDAR LODGE | 2006-01-01 | 107,009 | 37,453 | 91 | 20.0000 | 5,350 | |||
| CEDAR LODGE | 2007-01-01 | 9,108 | 2,732 | 91 | 20.0000 | 455 | |||
| MAINTENANCE BLDG 381 | 2006-01-01 | 124,956 | 43,735 | 91 | 20.0000 | 6,248 | |||
| MAINTENANCE BLDG 381 | 2007-01-01 | 29,423 | 8,827 | 91 | 20.0000 | 1,471 | |||
| 2376 HOUSE | 2006-01-01 | 125,349 | 43,872 | 91 | 20.0000 | 6,267 | |||
| 2376 HOUSE | 2007-01-01 | 115,168 | 34,550 | 91 | 20.0000 | 5,758 | |||
| 2376 HOUSE | 2008-01-01 | 20,980 | 5,245 | 91 | 20.0000 | 1,049 | |||
| 2376 HOUSE | 2009-01-01 | 11,450 | 2,290 | 91 | 20.0000 | 573 | |||
| 509 WEAVER MILL | 2007-01-01 | 178,784 | 53,635 | 91 | 20.0000 | 8,939 | |||
| 509 WEAVER MILL | 2009-01-01 | 36,108 | 7,222 | 91 | 20.0000 | 1,805 | |||
| 509 WEAVER MILL | 2011-01-01 | 16,524 | 1,652 | 91 | 20.0000 | 826 | |||
| DINING HALL | 2007-01-01 | 8,495 | 2,549 | 91 | 20.0000 | 425 | |||
| DINING HALL | 2008-01-01 | 1,661,208 | 415,302 | 91 | 20.0000 | 83,060 | |||
| DINING HALL | 2009-01-01 | 739,676 | 147,935 | 91 | 20.0000 | 36,984 | |||
| CABINS | 2007-01-01 | 16,320 | 4,896 | 91 | 20.0000 | 816 | |||
| CABINS | 2008-01-01 | 823,290 | 205,823 | 91 | 20.0000 | 41,165 | |||
| CABINS | 2009-01-01 | 506,790 | 101,358 | 91 | 20.0000 | 25,340 | |||
| UNIT DIRECTOR'S CABIN | 2007-01-01 | 4,772 | 1,432 | 91 | 20.0000 | 239 | |||
| STORE | 2007-01-01 | 13,030 | 3,909 | 91 | 20.0000 | 652 | |||
| SPORTS PAVILION | 2007-01-01 | 49,602 | 14,881 | 91 | 20.0000 | 2,480 | |||
| SPORTS PAVILION | 2008-01-01 | 1,460,928 | 365,232 | 91 | 20.0000 | 73,046 | |||
| SPORTS PAVILION | 2009-01-01 | 2,059,433 | 411,887 | 91 | 20.0000 | 102,972 | |||
| POOL | 2007-01-01 | 5,209 | 1,563 | 91 | 20.0000 | 260 | |||
| POOL | 2008-01-01 | 348,910 | 87,227 | 91 | 20.0000 | 17,446 | |||
| POOL | 2009-01-01 | 531,588 | 106,318 | 91 | 20.0000 | 26,579 | |||
| POOL LOCKER ROOM | 2007-01-01 | 5,361 | 1,608 | 91 | 20.0000 | 268 | |||
| POOL LOCKER ROOM | 2008-01-01 | 46,464 | 11,616 | 91 | 20.0000 | 2,323 | |||
| POOL LOCKER ROOM | 2009-01-01 | 8,152 | 1,630 | 91 | 20.0000 | 408 | |||
| WATER TREATMENT FACILITY | 2008-01-01 | 46,559 | 11,640 | 91 | 20.0000 | 2,328 | |||
| WATER TREATMENT FACILITY | 2009-01-01 | 7,251 | 1,450 | 91 | 20.0000 | 363 | |||
| FIRE PUMP HOUSE | 2008-01-01 | 103,577 | 25,894 | 91 | 20.0000 | 5,179 | |||
| FIRE PUMP HOUSE | 2009-01-01 | 7,612 | 1,522 | 91 | 20.0000 | 381 | |||
| 421 WEAVER MILL HOUSE | 2008-01-01 | 235,083 | 58,771 | 91 | 20.0000 | 11,754 | |||
| 421 WEAVER MILL HOUSE | 2009-01-01 | 197,564 | 39,513 | 91 | 20.0000 | 9,878 | |||
| 421 WEAVER MILL HOUSE | 2010-01-01 | 461,205 | 69,181 | 91 | 20.0000 | 23,060 | |||
| 421 WEAVER MILL HOUSE | 2011-01-01 | 4,130 | 413 | 91 | 20.0000 | 207 | |||
| OPEN PAVILION | 2009-01-01 | 15,286 | 3,057 | 91 | 20.0000 | 764 | |||
| BUILDING IMPROV. MGMT. | 2007-01-01 | 513,279 | 153,984 | 91 | 20.0000 | 25,664 | |||
| BUILDING IMPROV. MGMT. | 2008-01-01 | 822,227 | 205,557 | 91 | 20.0000 | 41,111 | |||
| BUILDING IMPROV. MGMT. | 2009-01-01 | 417,163 | 83,433 | 91 | 20.0000 | 20,858 | |||
| BUILDING: A&E | 2007-01-01 | 372,620 | 111,786 | 91 | 20.0000 | 18,631 | |||
| BUILDING :A&E | 2008-01-01 | 160,255 | 40,064 | 91 | 20.0000 | 8,013 | |||
| BUILDING:A&E | 2009-01-01 | 71,153 | 14,231 | 91 | 20.0000 | 3,558 | |||
| BUILDING:A&E | 2010-01-01 | 11,241 | 1,686 | 91 | 20.0000 | 562 | |||
| 2006 IMPROVEMENTS | 2006-01-01 | 230,198 | 32,228 | 91 | 50.0000 | 4,604 | |||
| SITE-WELL | 2007-01-01 | 15,249 | 1,860 | 91 | 50.0000 | 305 | |||
| SITE-WELL | 2009-01-01 | 8,494 | 680 | 91 | 50.0000 | 170 | |||
| SITE-MASTER PLAN | 2007-01-01 | 203,053 | 24,366 | 91 | 50.0000 | 4,061 | |||
| SITE-MASTER PLAN | 2008-01-01 | 991,587 | 99,159 | 91 | 50.0000 | 19,832 | |||
| SITE-MASTER PLAN | 2009-01-01 | 712,983 | 57,039 | 91 | 50.0000 | 14,260 | |||
| SITE-WATER | 2007-01-01 | 8,475 | 1,017 | 91 | 50.0000 | 170 | |||
| SITE-WATER | 2008-01-01 | 643,525 | 64,353 | 91 | 50.0000 | 12,871 | |||
| SITE-SEWAGE | 2007-01-01 | 24,276 | 2,913 | 91 | 50.0000 | 486 | |||
| SITE-SEWAGE | 2008-01-01 | 1,222,518 | 122,252 | 91 | 50.0000 | 24,450 | |||
| SITE-SEWAGE | 2009-01-01 | 5,143 | 411 | 91 | 50.0000 | 103 | |||
| SITE-ELECTRIC & PHONE | 2007-01-01 | 3,343 | 401 | 91 | 50.0000 | 67 | |||
| SITE-ELECTRIC & PHONE | 2008-01-01 | 1,853,883 | 185,388 | 91 | 50.0000 | 37,078 | |||
| SITE-ELECTRIC & PHONE | 2009-01-01 | 440,750 | 35,260 | 91 | 50.0000 | 8,815 | |||
| SITE-GRADING/ROADS | 2007-01-01 | 4,746 | 569 | 91 | 50.0000 | 95 | |||
| SITE-GRADING/ROADS | 2008-01-01 | 1,004,695 | 100,469 | 91 | 50.0000 | 20,094 | |||
| SITE-GRADING/ROADS | 2009-01-01 | 79,038 | 6,323 | 91 | 50.0000 | 1,581 | |||
| SITE-E&S | 2007-01-01 | 16,007 | 1,921 | 91 | 50.0000 | 320 | |||
| SITE-E&S | 2008-01-01 | 172,794 | 17,279 | 91 | 50.0000 | 3,456 | |||
| POND & BRIDGE #1 | 2007-01-01 | 377,417 | 45,290 | 91 | 50.0000 | 7,548 | |||
| POND & BRIDGE #1 | 2008-01-01 | 108,484 | 10,848 | 91 | 50.0000 | 2,170 | |||
| POND & BRIDGE #1 | 2009-01-01 | 506 | 40 | 91 | 50.0000 | 10 | |||
| BRIDGE #2 | 2007-01-01 | 2,247 | 270 | 91 | 50.0000 | 45 | |||
| BRIDGE #2 | 2008-01-01 | 25,087 | 2,509 | 91 | 50.0000 | 502 | |||
| BRIDGE #2 | 2009-01-01 | 192,412 | 15,393 | 91 | 50.0000 | 3,848 | |||
| LANDSCAPING | 2007-01-01 | 3,530 | 424 | 91 | 50.0000 | 71 | |||
| LANDSCAPING | 2008-01-01 | 2,072 | 207 | 91 | 50.0000 | 41 | |||
| LANDSCAPING | 2009-01-01 | 42,719 | 3,418 | 91 | 50.0000 | 854 | |||
| ENTRY ROAD RELOCATION | 2007-01-01 | 146 | 17 | 91 | 50.0000 | 3 | |||
| FIRE PROTECTION | 2007-01-01 | 2,210 | 265 | 91 | 50.0000 | 44 | |||
| SITE-DEMOLITION | 2007-01-01 | 31,104 | 3,732 | 91 | 50.0000 | 622 | |||
| SITE-DEMOLITION | 2008-01-01 | 99,471 | 9,947 | 91 | 50.0000 | 1,989 | |||
| LAND IMPROVEMENT MGMT. | 2007-01-01 | 518,685 | 62,242 | 91 | 50.0000 | 10,374 | |||
| LAND IMPROVEMENT MGMT. | 2008-01-01 | 296,166 | 29,617 | 91 | 50.0000 | 5,923 | |||
| LAND IMPROVEMENT MGMT. | 2009-01-01 | 178,784 | 14,303 | 91 | 50.0000 | 3,576 | |||
| BRUSH HOG MOWER | 2013-10-10 | 100 | 91 | 7.0000 | 4 | ||||
| SPORTS EQUIPMENT | 2013-05-21 | 3,297 | 91 | 7.0000 | 275 | ||||
| WATER TREATMENT EQUIP | 2013-07-20 | 627 | 91 | 7.0000 | 37 | ||||
| PROPANE TANK | 2013-02-12 | 100 | 91 | 7.0000 | 13 | ||||
| ROAD/GRADING | 2013-05-31 | 23,565 | 91 | 20.0000 | 687 | ||||
| TRACK | 2013-06-19 | 72,503 | 91 | 20.0000 | 1,813 | ||||
| ROPE COURSE | 2013-07-17 | 1,625 | 91 | 20.0000 | 34 | ||||
| WATER LINES | 2013-04-18 | 1,172 | 91 | 20.0000 | 39 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LIQUIDITY FUNDS | FMV | 13,147 | 13,147 |
| ISHARES TIP BOND | FMV | 54,950 | 54,950 |
| PIMCO 0-5 YEAR HIGH YIELD | FMV | 21,272 | 21,272 |
| VANGUARD TOTAL BOND MARKET | FMV | 72,045 | 72,045 |
| FIDELITY ADVISOR FLOATING HIGH INCOME | FMV | 60,573 | 60,573 |
| PIMCO FDS - TOTAL RETURN BOND FUND | FMV | 83,827 | 83,827 |
| PIMCO UNCONSTRAINED BOND FUND | FMV | 76,535 | 76,535 |
| TCW EMERGING MARKETS INCOME FUND | FMV | 27,608 | 27,608 |
| TEMPLETON GLOBAL BOND FUND | FMV | 58,443 | 58,443 |
| VANGUARD FIXED INCOME SECURITIES | FMV | 34,709 | 34,709 |
| ISHARES MSCI EMERGING MARKETS | FMV | 16,718 | 16,718 |
| ISHARES MSCI EAFE | FMV | 77,159 | 77,159 |
| ISHARES RUSSELL 1000 | FMV | 221,815 | 221,815 |
| ISHARES CORE S&P SMALL CAP | FMV | 17,461 | 17,461 |
| ISHARES GLOBAL | FMV | 21,417 | 21,417 |
| SPDR S&P 500 ETF TRUST | FMV | 92,345 | 92,345 |
| SPDR MIDCAP TRUST SERIES 1 | FMV | 40,293 | 40,293 |
| UBS E-TRACS ALERIAN MLP | FMV | 20,701 | 20,701 |
| VANGUARD REIT | FMV | 19,368 | 19,368 |
| FEDERATED STRATEGIC VALUE | FMV | 58,716 | 58,716 |
| IPATH DOW JONES - UBS COMMODITY | FMV | 7,350 | 7,350 |
| AQR MANAGED FUTURES STRATEGY | FMV | 18,007 | 18,007 |
| DRIEHAUS ACTIVE INCOME FUND | FMV | 18,533 | 18,533 |
| EATON VANCE GLOBAL MACRO | FMV | 16,715 | 16,715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 15,491 | 10,547 | 4,944 | 4,944 |
| Furniture and Fixtures | 271,921 | 244,134 | 27,787 | 27,787 |
| Buildings | 12,809,389 | 3,691,467 | 9,117,922 | 9,117,922 |
| Improvements | 9,620,660 | 1,145,422 | 8,475,238 | 8,475,238 |
| Land | 1,306,872 | 1,306,872 | 1,306,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY ROY ROSCOE | 53,625 | 0 | 0 | 53,625 |
| LINDNER LAW OFFICES | 150 | 0 | 0 | 8,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable - Health Insurance Credit | 2,495 | 2,495 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 16,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION | 3,252 | 3,252 | ||
| CAMPER AWARDS | 1,240 | 1,240 | ||
| CASUAL LABOR | 96 | 96 | ||
| FOOD COSTS | 49,879 | 49,879 | ||
| INSURANCE | 27,693 | 34,178 | ||
| MAINTENANCE & REPAIRS | 34,045 | 31,546 | ||
| OFFICE EXPENSE | 3,831 | 3,639 | ||
| STAFF DEVELOPMENT & RECRUITMENT | 175 | 175 | ||
| SUPPLIES - CAMP PROGRAMS | 10,495 | 10,495 | ||
| SUPPLIES - KITCHEN | 380 | 380 | ||
| SUPPLIES - SPORTS EQUIPMENT | 1,150 | 1,150 | ||
| VEHICLE EXPENSE | 8,465 | 8,437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES RENTALS | 41,165 | 41,165 | |
| PROGRAM FEES | 42,440 | 42,440 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 64,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 1,667 | 0 | 0 | 1,667 |
| COPIER SUPPORT | 289 | 0 | 0 | 289 |
| FUNDRAISING - TEETER ASSOC | 12,000 | 0 | 0 | 0 |
| PAYPAL PROCESSING FEES | 238 | 0 | 0 | 238 |
| PNC (HAWTHORN) ADVISORY FEES | 5,702 | 5,702 | 5,702 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CAMP STORE | 2,764 | 1,293 | 1,471 |
| Name | Address |
|---|---|
| CHRISTIAN CAMPS OF PITTSBURGH |
111 LAKE GLORIA ROAD BOSWELL,PA15541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,789 | 1,789 |