| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HDP | 10,450 | 10,450 | 0 | 0 |
| HDP | 525 | 525 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA ENDOWMENT FUND | AT COST | 1,500,000 | 1,657,048 |
| OTHER INVESTMENTS | AT COST | 2,157,838 | 2,175,426 |
| Description | Amount |
|---|---|
| US TREASURY | 43 |
| US TREASURY | 8,600 |
| US TREASURY | 891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT EXPENSES | 470 | 470 | ||
| DOJ | 150 | 150 | ||
| MAKENA K-1 EXPENSES | 25,537 | 25,537 | ||
| MISC ROUNDING | 168 | 168 | ||
| NO TRUST PRIV EQ FD K-1 EXPENSES | 3,496 | 3,496 | ||
| NO TRUST PRIV EQ FD QP III EXPENSES | 7,359 | 7,359 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 15,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTION SUBJECT TO 2% LIMITATION | 23,763 | 23,763 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 61,605 | 61,605 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,262 | 5,262 | ||
| FTB | 10 | 10 | ||
| K-1 MAKENA FOREIGNT TAX PAID/ACCRUED | 644 | 644 | ||
| K-1 NTPEF (III) FOREIGN TAX PAID | 74 | 74 |