| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,250 | 563 | 1,687 |
| Person Name | Explanation |
|---|---|
| BILL HUGHES | |
| D FRANCIS KRIPAL | |
| DWIGHT E SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING LOT | 2007-03-01 | 3,000 | 39.0000 | ||||||
| BUILDING & ENHANCEMENTS | 2007-03-01 | 91,421 | 14,552 | S/L | 39.0000 | 2,344 | |||
| ELECTRICAL COMPONENT | 2007-03-01 | 7,806 | 3,185 | S/L | 15.0000 | 521 | |||
| CARPET | 2007-03-01 | 6,529 | 5,715 | S/L | 7.0000 | 814 | |||
| DOORS & CABINETS | 2007-03-01 | 8,456 | 3,454 | S/L | 15.0000 | 563 | |||
| HEATING & AIR COMPONENT | 2007-03-01 | 7,979 | 3,258 | S/L | 15.0000 | 532 | |||
| COMPUTERS & WIRING | 2007-03-01 | 1,837 | 1,837 | S/L | 5.0000 | ||||
| FURNITURE | 2007-03-01 | 7,386 | 6,462 | S/L | 7.0000 | 924 | |||
| CHAIRS & TABLES | 2007-03-01 | 3,979 | 3,479 | S/L | 7.0000 | 500 | |||
| FRIDGE | 2007-03-01 | 577 | 502 | S/L | 7.0000 | 75 | |||
| FILE CABINETS | 2007-03-01 | 1,596 | 1,397 | S/L | 7.0000 | 199 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS | 2012-09 | PURCHASE | 2014-05 | 1,480,183 | 1,195,287 | 284,896 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXHIBIT C | 80,091 | 86,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXHIBIT B | 8,144,729 | 10,104,971 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 137,566 | 50,313 | 87,253 | 87,253 |
| LAND | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,453 | 613 | 1,840 | |
| DUES | 875 | 219 | 656 | |
| COMMITTEE FEES | 500 | 500 | ||
| COMPUTER MAINTENANCE | 1,719 | 430 | 1,289 | |
| MISCELLANEOUS EXPENSES | 610 | 153 | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 54,395 | 54,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES & MISC. | 6,618 | 1,654 | 4,964 | |
| FEDERAL TAX ESTIMATES | 8,817 | 8,817 |