| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,785 | 0 | 2,393 | 2,392 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2009-07-01 | 5,954 | 4,167 | 60.000000000000 | 1,191 | 0 | 1,191 | 5,358 |
| WEBSITE | 2011-07-01 | 2,500 | 750 | 60.000000000000 | 500 | 0 | 500 | 1,250 |
| ORGANIZATION COSTS | 2009-07-01 | 6,619 | 6,215 | 60.000000000000 | 404 | 0 | 404 | 6,619 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2010-07-01 | 5,000 | 2,500 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| EQUIPMENT | 2011-07-01 | 629 | 189 | SL | 5.000000000000 | 126 | 0 | 126 | |
| EQUIPMENT | 2012-12-31 | 4,840 | SL | 5.000000000000 | 968 | 0 | 968 | ||
| EQUIPMENT | 2012-12-31 | 3,676 | SL | 5.000000000000 | 735 | 0 | 735 | ||
| VEHICLES | 2012-08-17 | 20,452 | 1,363 | SL | 5.000000000000 | 4,090 | 0 | 4,090 | |
| EQUIPMENT - APPLE COMPUTER | 2013-03-25 | 1,828 | SL | 3.000000000000 | 1,672 | 0 | 1,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 129,310 | 129,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 5,000 | 3,500 | 1,500 | |
| EQUIPMENT | 629 | 315 | 314 | |
| EQUIPMENT | 4,840 | 968 | 3,872 | |
| EQUIPMENT | 3,676 | 735 | 2,941 | |
| VEHICLES | 20,452 | 5,453 | 14,999 | |
| EQUIPMENT - APPLE COMPUTER | 1,828 | 1,672 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 250 | 0 | 125 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE | 1,787 | 596 | 596 |
| WEBSITE | 1,750 | 1,250 | 1,250 |
| ORGANIZATION COSTS | 404 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 54,364 | 0 | 0 | 54,364 |
| NONPERSONNEL EXPENSES | 48,084 | 0 | 24,042 | 24,042 |
| OTHER EXPENSE | 8,976 | 0 | 4,488 | 4,488 |
| FACILITIES AND EQUIPMENT | 21,901 | 0 | 10,951 | 10,950 |
| FUNDRAISER EXPENSES | 68,633 | 0 | 0 | 0 |
| MISCELLANEOUS | 145 | 0 | 0 | 0 |
| AMORTIZATION | 2,095 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 98,856 | 98,856 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,699 |
| Name | Address |
|---|---|
| LISA ROBISON |
4300 N CENTRAL EXPRESSWAY SUITE 360 DALLAS,TX75206 |
| DAVID ROBISON |
27600 WILDWOOD DR ADEL,IA500038602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,673 | 0 | 6,892 | 10,781 |