| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO #3173 | 1,290,700 | 1,290,700 |
| SEE ATTACHMENT B |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO #3173 | 7,559,740 | 7,559,740 |
| SEE ATTACHMENT B |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVEST. IN AUBURN SHOPPING LP | 68,025 | 68,025 | |
| ENDOWMENT TEI FUND, L.P. | 139,303 | 139,303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 19,942 | 5,572 | 5,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,620 | 0 | 0 | 1,620 |
| LICENSE FEES | 35 | 35 | ||
| MEALS AND ENTERTAINMENT | 324 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/LOSS FROM PASS-THROUGH ENTITIES | 32,291 | 32,291 | |
| AURBURN SHOPPING CENTER & ENDOWMENT | |||
| TEI FUND, L.P. |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 1,207,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX EXPENSE | 2,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES - WELLS FARGO | 55,809 | 55,809 | ||
| MANAGMENT FEE - FOUNDATION | 24,000 | 6,000 | 0 | 18,000 |
| MANAGMENT GROUP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,088 | 2,088 | 0 | 0 |
| FEDERAL EXCISE TAX | 2,236 | 0 | 0 | 0 |