| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARKER MELLINGER CPA'S, LLC | 6,657 | 6,657 | 0 | 0 |
| LENHART MASON & ASSOCIATES. LLC | 20,500 | 20,500 | 0 | 0 |
| RUCKI, MARSHALL, NEWBROUGH, CPA'S, PC | 310 | 310 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 2005-05-30 | 65,633 | 65,633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 2005-07-12 | 3,153 | 1,008 | SL | 25.000000000000 | 126 | 126 | 0 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 2007-11-29 | 95,597 | 76,251 | SL | 7.000000000000 | 13,657 | 13,657 | 0 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 2008-08-18 | 6,293 | 4,345 | SL | 7.000000000000 | 899 | 899 | 0 | |
| ADAMS RANCH-SURVEY FOR FENCING | 2010-09-10 | 1,434 | 581 | SL | 7.000000000000 | 205 | 205 | 0 | |
| ADAMS RANCH-FENCE LINE REPAIR | 2010-11-10 | 4,700 | 1,790 | SL | 7.000000000000 | 671 | 671 | 0 | |
| ADAMS RANCH-PIVOR PAYMENT | 2013-05-23 | 8,000 | 95 | SL | 7.000000000000 | 1,143 | 1,143 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-WELL | 1990-01-01 | 987 | 664 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC SERVICE | 1990-06-01 | 1,550 | 837 | SL | 25.000000000000 | 62 | 62 | 0 | |
| ADAMS RANCH-IRRIGATION | 1991-12-01 | 2,450 | 1,534 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 1991-12-01 | 9,702 | 6,065 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 1966-01-01 | 13,818 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-SHR HGHTS SKIRTING | 2003-04-30 | 2,921 | 209 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-TRAILER ROOF | 2001-12-19 | 2,300 | 460 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-2 SHEDS | 2009-07-20 | 2,096 | 1,049 | SL | 7.000000000000 | 299 | 299 | 0 | |
| ADAMS RANCH-FENCE ON S LINE | 2009-12-07 | 15,726 | 7,863 | SL | 7.000000000000 | 2,247 | 2,247 | 0 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2010-04-27 | 2,986 | 696 | SL | 15.000000000000 | 199 | 199 | 0 | |
| ADAMS RANCH-ROAD BASE | 2009-09-15 | 5,256 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-LAND SURVEY | 2010-10-25 | 1,962 | 747 | SL | 7.000000000000 | 280 | 280 | 0 | |
| ADAMS RANCH-2ND DUMP SITE | 2011-08-16 | 2,500 | 313 | SL | 15.000000000000 | 167 | 167 | 0 | |
| ADAMS RANCH-DUMP SITE | 2011-10-05 | 847 | 91 | SL | 15.000000000000 | 56 | 56 | 0 | |
| ADAMS RANCH-2 SHARES PARK RES | 2013-04-18 | 8,600 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-TRAIL SYSTEM | 2007-08-31 | 2,480 | 963 | SL | 15.000000000000 | 165 | 165 | 0 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 2007-06-16 | 26,590 | 22,794 | SL | 7.000000000000 | 3,796 | 3,796 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 2008-06-30 | 24,896 | 17,785 | SL | 7.000000000000 | 3,557 | 3,557 | 0 | |
| LEGAL & CONSULTING | 2008-07-25 | 3,688 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION COSTS | 2009-01-20 | 242,880 | NC | 0 % | 0 | 0 | 0 | ||
| LIGHTING | 2008-11-10 | 96,960 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 2009-12-10 | 6,773 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 2010-06-17 | 65,000 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-ESCROW RELEASED | 2010-07-13 | 7,500 | 1,500 | SL | 15.000000000000 | 500 | 500 | 0 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2011-04-12 | 2,640 | NC | 0 % | 0 | 0 | 0 | ||
| 145 N. CONNOR SUITE 1-1 WINDOW | 2010-01-05 | 5,982 | 1,396 | SL | 15.000000000000 | 399 | 399 | 0 | |
| 145 N. CONNOR SUITE 1-W PANEL FOR OFFICE | 2010-02-11 | 950 | 221 | SL | 15.000000000000 | 63 | 63 | 0 | |
| 145 N. CONNOR SUITE 1-TILE BATHROOM | 2010-02-23 | 11,785 | 2,750 | SL | 15.000000000000 | 786 | 786 | 0 | |
| 145 N. CONNOR SUITE 1-OFFICE BUILDING | 2012-06-21 | 524,864 | 14,020 | SL | 39.000000000000 | 13,458 | 13,458 | 0 | |
| 145 N. CONNOR SUITE 1-LAND | 2012-06-21 | 55,294 | L | 0 | 0 | 0 | |||
| 244 N. BROOKS-BLDG | 2009-06-30 | 201,710 | 22,005 | SL | 27.500000000000 | 7,335 | 7,335 | 0 | |
| 244 N. BROOKS-LAND | 2009-06-30 | 133,215 | 7,335 | L | 0 | 0 | 0 | ||
| 244 N. BROOKS-ELECTRICAL SYSTEM | 2009-07-01 | 6,800 | 1,304 | SL | 15.000000000000 | 453 | 453 | 0 | |
| 244 N. BROOKS-NEW ROOF | 2013-09-30 | 10,115 | SL | 27.500000000000 | 276 | 276 | 0 | ||
| 244 N. BROOKS-ASPHALT PARKING LOT | 2014-04-15 | 32,198 | SL | 15.000000000000 | 537 | 537 | 0 | ||
| 260 N. JEFFERSON-LAND | 2009-07-31 | 113,081 | NC | 0 % | 0 | 0 | 0 | ||
| 260/300 N. JEFFERSON-VINYL | 2013-10-10 | 6,450 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 260/300 N. JEFFERSON-LANDS | 2014-01-13 | 27,941 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 260 N. JEFFERSON-LAND IMPROVE. | 2014-05-21 | 20,779 | L | 15.000000000000 | 0 | 0 | 0 | ||
| 300 N. JEFFERSON-LAND | 2003-12-31 | 168,000 | L | 0 | 0 | 0 | |||
| 300 N. JEFFERSON-REPLACE PIPES- | 2011-08-04 | 2,470 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| 421 E. BRUNDAGE-LAND-GIFTED 2003 | 2009-07-01 | 142,617 | L | 0 | 0 | 0 | |||
| SMITH STREET TRACT B PSMS | 2003-12-31 | 75,838 | L | 0 | 0 | 0 | |||
| WHITNEY FIELD-LAND | 1990-10-01 | 58,645 | L | 0 | 0 | 0 | |||
| WHITNEY DEMOLISHED BLDG | 1990-10-01 | 36,931 | 15,051 | L | 0 | 0 | 0 | ||
| WHITNEY FIELD VARIOUS | 2000-12-01 | 192,094 | L | 0 | 0 | 0 | |||
| WB-SHARP COPIER | 2000-01-19 | 3,295 | 2,581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WB-BOARD TABLES | 2003-03-04 | 13,060 | 2,612 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-HP4200 | 2003-03-19 | 1,199 | 240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-1 FILE CABINET | 2004-02-09 | 1,380 | 276 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK ASSISTANT | 2004-04-26 | 1,225 | 245 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-3 FIREPROOF FILE CABINETS | 2005-02-16 | 4,140 | 828 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-2 FILE CABINETS | 2005-03-24 | 2,740 | 548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK AND CREDENZA | 2005-04-21 | 1,865 | 373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-MICROSOFT | 2005-11-17 | 2,377 | 475 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WB-FILE CABINETS | 2006-05-15 | 1,400 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-1 MARANTZ PMD670 | 2006-07-07 | 648 | 130 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MR WHITNEY | 2007-02-05 | 12,500 | 2,291 | SL | 7.000000000000 | 521 | 521 | 0 | |
| 50%-WB-FILE CABINETS | 2007-07-05 | 1,575 | 270 | SL | 7.000000000000 | 113 | 113 | 0 | |
| 50%-WB-BOARDROOM | 2007-07-06 | 1,850 | 318 | SL | 7.000000000000 | 132 | 132 | 0 | |
| 50%-WB-COLOR | 2007-09-06 | 11,249 | 1,873 | SL | 7.000000000000 | 804 | 804 | 0 | |
| 50%-WB-HP4250 | 2008-04-01 | 1,422 | 284 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FILE CABINET CPA | 2008-04-22 | 1,575 | 233 | SL | 7.000000000000 | 113 | 113 | 0 | |
| 50%-WB-4 OFFICE CHAIRS | 2010-02-15 | 2,042 | 203 | SL | 7.000000000000 | 146 | 146 | 0 | |
| 50%-WB-11 SIDE CHAIRS | 2010-02-15 | 4,489 | 448 | SL | 7.000000000000 | 321 | 321 | 0 | |
| 50%-WB-VISUAL BOARD | 2010-02-15 | 1,061 | 105 | SL | 7.000000000000 | 76 | 76 | 0 | |
| 50%-WB-3 END TABLES | 2010-02-15 | 1,335 | 133 | SL | 7.000000000000 | 96 | 96 | 0 | |
| 50%-WB-DELUXE LECTERN | 2010-02-15 | 2,616 | 262 | SL | 7.000000000000 | 187 | 187 | 0 | |
| 50%-WB-MAGAZINE TABLE | 2010-02-15 | 475 | 49 | SL | 7.000000000000 | 34 | 34 | 0 | |
| 50%-WB-CONFERENCE ROOM | 2010-02-15 | 986 | 98 | SL | 7.000000000000 | 71 | 71 | 0 | |
| 50%-WB-6 MID-BACK | 2010-02-15 | 2,921 | 291 | SL | 7.000000000000 | 209 | 209 | 0 | |
| 50%-WB-DIRECTOR | 2010-02-15 | 1,100 | 109 | SL | 7.000000000000 | 79 | 79 | 0 | |
| 50%-WB-DIRECTOR DESK | 2010-02-15 | 2,549 | 255 | SL | 7.000000000000 | 182 | 182 | 0 | |
| 50%-WB-DIRECTOR OPEN | 2010-02-15 | 359 | 35 | SL | 7.000000000000 | 26 | 26 | 0 | |
| 50%-WB-DIRECTOR DOUBLE | 2010-02-15 | 378 | 38 | SL | 7.000000000000 | 27 | 27 | 0 | |
| 50%-WB-DIRECTOR OFFICE | 2010-02-15 | 511 | 52 | SL | 7.000000000000 | 37 | 37 | 0 | |
| 50%-WB-DIRECTOR TWO SIDED | 2010-02-15 | 816 | 81 | SL | 7.000000000000 | 59 | 59 | 0 | |
| 50%-WB-BOARDROOM TECH | 2010-03-05 | 26,688 | 3,738 | SL | 5.000000000000 | 2,669 | 2,669 | 0 | |
| 50%-WB-8 PHONES | 2010-03-08 | 6,968 | 976 | SL | 5.000000000000 | 697 | 697 | 0 | |
| 50%-WB-5 COMPUTERS | 2010-03-08 | 3,295 | 462 | SL | 5.000000000000 | 330 | 330 | 0 | |
| 50%-WB-4 WIDESCREEN | 2010-03-08 | 800 | 112 | SL | 5.000000000000 | 80 | 80 | 0 | |
| 50%-WB-8 ROLLER SHADES | 2010-03-18 | 2,406 | 241 | SL | 7.000000000000 | 172 | 172 | 0 | |
| 50%-WB-7 WOOD BLINDS | 2010-03-18 | 1,386 | 140 | SL | 7.000000000000 | 99 | 99 | 0 | |
| 50%-WB-BOARDROOM | 2010-03-29 | 2,052 | 287 | SL | 5.000000000000 | 205 | 205 | 0 | |
| 50%-WB-145 N CONNOR DEFIBRILLATOR | 2010-09-08 | 1,904 | 219 | SL | 5.000000000000 | 191 | 191 | 0 | |
| 50%-WB-3 NOTEBOOKS | 2010-09-10 | 4,437 | 509 | SL | 5.000000000000 | 444 | 444 | 0 | |
| 50%-WB-NEW SERVER | 2011-02-28 | 5,009 | 475 | SL | 5.000000000000 | 501 | 501 | 0 | |
| 50%-WB-FOUNDANT | 2011-05-05 | 6,500 | 1,300 | SL | 2.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MARANTZ PORTABLE | 2012-01-30 | 1,110 | 44 | SL | 7.000000000000 | 80 | 80 | 0 | |
| 50%-WB-FORTIGATE | 2012-03-02 | 1,230 | 48 | SL | 7.000000000000 | 88 | 88 | 0 | |
| 50%-WB-5 LICENSES ADOBE | 2012-04-04 | 2,245 | 169 | SL | 3.000000000000 | 374 | 374 | 0 | |
| 50%-WB-SHARP DX-B350P | 2012-10-04 | 995 | 30 | SL | 5.000000000000 | 100 | 100 | 0 | |
| 50%-WB-UPGRADE WINDOWS | 2013-04-17 | 2,455 | 41 | SL | 3.000000000000 | 409 | 409 | 0 | |
| 50%-WB-2 YEAR SOFTWARE | 2013-04-18 | 4,000 | 33 | SL | 2.000000000000 | 1,000 | 1,000 | 0 | |
| 50%-WB-MARANTZ PMD671 | 2014-01-10 | 1,159 | SL | 5.000000000000 | 58 | 58 | 0 | ||
| 50%-WB-TABLES | 2014-03-06 | 1,310 | SL | 7.000000000000 | 31 | 31 | 0 | ||
| 50%-WB-6 COMPUTERS, 2 TV'S | 2014-05-01 | 12,269 | SL | 5.000000000000 | 205 | 205 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2001 DODGE RAM | 2009-11 | PURCHASED | 2013-09 | SHAWN SEYMOUR | 14,500 | 17,990 | 0 | 6,576 | 10,066 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 629,586 | 629,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 88,275,557 | 88,275,557 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 65,633 | 65,633 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 3,153 | 1,134 | 2,019 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 95,597 | 89,908 | 5,689 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 6,293 | 5,244 | 1,049 | |
| ADAMS RANCH-SURVEY FOR FENCING | 1,434 | 786 | 648 | |
| ADAMS RANCH-FENCE LINE REPAIR | 4,700 | 2,461 | 2,239 | |
| ADAMS RANCH-PIVOR PAYMENT | 8,000 | 1,238 | 6,762 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | 0 | |
| ADAMS RANCH-WELL | 987 | 664 | 323 | |
| ADAMS RANCH-ELEC SERVICE | 1,550 | 899 | 651 | |
| ADAMS RANCH-IRRIGATION | 2,450 | 1,534 | 916 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 9,702 | 6,065 | 3,637 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | 0 | |
| ADAMS RANCH-LAND | 13,818 | 0 | 13,818 | |
| ADAMS RANCH-SHR HGHTS SKIRTING | 2,921 | 209 | 2,712 | |
| ADAMS RANCH-TRAILER ROOF | 2,300 | 460 | 1,840 | |
| ADAMS RANCH-2 SHEDS | 2,096 | 1,348 | 748 | |
| ADAMS RANCH-FENCE ON S LINE | 15,726 | 10,110 | 5,616 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2,986 | 895 | 2,091 | |
| ADAMS RANCH-ROAD BASE | 5,256 | 0 | 5,256 | |
| ADAMS RANCH-LAND SURVEY | 1,962 | 1,027 | 935 | |
| ADAMS RANCH-2ND DUMP SITE | 2,500 | 480 | 2,020 | |
| ADAMS RANCH-DUMP SITE | 847 | 147 | 700 | |
| ADAMS RANCH-2 SHARES PARK RES | 8,600 | 0 | 8,600 | |
| ADAMS RANCH-TRAIL SYSTEM | 2,480 | 1,128 | 1,352 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 26,590 | 26,590 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 24,896 | 21,342 | 3,554 | |
| LEGAL & CONSULTING | 3,688 | 0 | 3,688 | |
| CONSTRUCTION COSTS | 242,880 | 0 | 242,880 | |
| LIGHTING | 96,960 | 0 | 96,960 | |
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 6,773 | 0 | 6,773 | |
| ADAMS RANCH-LAND | 65,000 | 0 | 65,000 | |
| ADAMS RANCH-ESCROW RELEASED | 7,500 | 2,000 | 5,500 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2,640 | 0 | 2,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WENDTLAND & WENDTLAND, LLP | 5,398 | 5,398 | 0 | 0 |
| LEWIS ROCA ROTHGERBER LLP | 4,557 | 4,557 | 0 | 0 |
| KUTAK ROCK LLP | 6,023 | 6,023 | 0 | 0 |
| YONKEE & TONER | 14,037 | 14,037 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CITY OF SHERIDAN DEPOSIT | 90 | 0 | 0 |
| WB ESCROW | 957,389 | 0 | 0 |
| WHITNEY PROJECT | 5,068,957 | 5,097,657 | 5,097,657 |
| BENEFICIAL INTEREST IN TRUST | 257,485 | 257,485 |
| Description | Amount |
|---|---|
| VARIATION BETWEEN TAX AND FINANCIAL ACCUM. DEPRECIATION | 3,442,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 540 | 270 | 0 | 270 |
| BANK CHARGES | 1,449 | 724 | 0 | 725 |
| CREDIT REPORTS | 2,177 | 0 | 0 | 2,177 |
| DUES | 2,263 | 1,132 | 0 | 1,131 |
| INSURANCE-GENERAL | 24,595 | 12,298 | 0 | 12,297 |
| LANDSCAPE | 13,541 | 0 | 0 | 13,541 |
| MEALS | 11,083 | 5,542 | 0 | 5,542 |
| BAD DEBT EXPENSE | 17,536 | 0 | 0 | 0 |
| COLLECTIONS | 2,403 | 0 | 0 | 2,403 |
| REPAIRS AND MAINT | 32,993 | 16,497 | 0 | 16,496 |
| POSTAGE | 3,261 | 1,631 | 0 | 1,630 |
| PRINTING AND SHREDDING | 2,242 | 1,121 | 0 | 1,121 |
| SUPPLIES | 7,330 | 3,665 | 0 | 3,665 |
| CONDO ASSOCIATION DUES | 4,122 | 2,061 | 0 | 2,061 |
| MISC, EXPENSE | 790 | 395 | 0 | 395 |
| TECHNOLOGY EXPENSE | 7,050 | 3,525 | 0 | 3,525 |
| TELEPHONE | 8,631 | 4,315 | 0 | 4,316 |
| PROJECT-LOSS REPORTED ON 990-T | 43,329 | 0 | 0 | 0 |
| INSURANCE | 656 | 656 | 0 | |
| IRRIGATION FEES | 1,716 | 1,716 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 18,407 | 18,407 | |
| SHERIDAN ICE | 78,949 | 78,949 | |
| MISC, INCOME | 250 | 250 | |
| BOOK SALES | 230 | 230 |
| Description | Amount |
|---|---|
| VARIATION BETWEEN PRIOR YEAR COST SECURITY REPORTING | 9,155,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAMAGE DEPOSITS | 1,075 | 0 |
| STUDENT ACCOUNTS PAYABLE | 3,122,199 | 0 |
| CURRENT LIABILITIES | 473 | 63,571 |
| CREDIT CARD PAYABLE | 573 | 965 |
| WC RENTAL DEPOSIT | 200 | 0 |
| ACCRUED COMPENSATED ABSENCES | 0 | 13,389 |
| DISTRIBUTIONS PAYABLE | 0 | 1,850,000 |
| LONG-TERM COMMITMENTS | 0 | 28,993,244 |
| EXCISE TAX PAYABLE | 0 | 8,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CEFEX CENTRE FOR FIDUCIARY EXCELLENCE | 8,000 | 0 | 0 | 8,000 |
| FARMER & BETTS | 2,100 | 0 | 0 | 2,100 |
| PHOTO FINISH | 222 | 0 | 0 | 222 |
| CTA INC | 1,090 | 0 | 0 | 1,090 |
| MISCELLANEOUS | 632 | 0 | 0 | 632 |
| ADVISORY FEES-WALTHAUSEN | 25 | 25 | 0 | 0 |
| ADVISORY FEES-VICTORY | 73,010 | 73,010 | 0 | 0 |
| ADVISORY FEES-FRONTIER ASSET | 90,000 | 90,000 | 0 | 0 |
| ADVISORY FEES-FIDELITY | 15 | 15 | 0 | 0 |
| ADVISORY FEES-CONGRESS | 58,592 | 58,592 | 0 | 0 |
| ADVISORY FEES-BRANDES | 32,397 | 32,397 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-GENERAL | 1,187 | 594 | 0 | 593 |
| TAXES-FOREIGN | 31,801 | 31,801 | 0 | 0 |
| TAXES-EXCISE | 96,787 | 0 | 0 | 0 |
| PROPERTY TAX | 1,581 | 1,581 | 0 |