| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,299 | 0 | 22,299 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON DISPOSAL OF TV | 2006-08 | PURCHASED | 2013-12 | NA | 1,995 | 0 | 1,995 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2004-04 | PURCHASED | 2013-12 | NA | 1,175 | 0 | 1,175 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2005-10 | PURCHASED | 2013-12 | NA | 2,200 | 0 | 2,200 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2005-12 | PURCHASED | 2013-12 | NA | 1,200 | 0 | 1,200 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2008-05 | PURCHASED | 2013-12 | NA | 1,036 | 0 | 1,036 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 452,337 | 452,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 1,207,903 | 1,207,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 403,310 | 403,310 |
| MUTUAL FUNDS - MORGAN STANLEY | FMV | 1,329,697 | 1,329,697 |
| LONG-TERM CASH - EASTERN BANK | FMV | 57,370 | 57,370 |
| LONG-TERM CASH - MORGAN STANLEY | FMV | 18,280 | 18,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 3,274,976 | 1,790,866 | 1,484,110 | 4,352,909 |
| FURNITURE AND FIXTURES | 163,831 | 158,044 | 5,787 | 5,787 |
| EQUIPMENT | 152,957 | 127,204 | 25,753 | 25,753 |
| VEHICLE | 51,860 | 51,860 | 0 | |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 4,518 | 4,518 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,176 | 0 | 1,176 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE DEVELOPMENT, NET | 327 | 25 | 25 |
| INTEREST RECEIVABLE | 5,098 | 4,041 | 4,041 |
| Description | Amount |
|---|---|
| LOSS ON WRITE OFF OF RECEIVABLE FROM SUBSIDIARY | 11,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 32,888 | 0 | 32,888 | 0 |
| FOOD AND FOOD SERVICE | 81,365 | 0 | 81,365 | 0 |
| REPAIRS AND MAINTENANCE | 155,630 | 0 | 155,630 | 0 |
| SUPPLIES | 65,045 | 0 | 65,045 | 0 |
| INSURANCE | 31,715 | 0 | 31,715 | 0 |
| MARKETING AND ADVERTISING | 10,977 | 0 | 10,977 | 0 |
| MONITORING SYSTEM | 3,835 | 0 | 3,835 | 0 |
| SUBSIDIES | 129,726 | 0 | 129,726 | 129,726 |
| BANK CHARGES | 19,286 | 19,017 | 269 | 0 |
| PAYROLL SERVICE | 5,272 | 0 | 5,272 | 0 |
| MISCELLANEOUS | 20,997 | 0 | 20,997 | 0 |
| DUES AND SUBSCRIPTIONS | 5,998 | 0 | 5,998 | 0 |
| HIRING AND RETENTION | 6,371 | 0 | 6,371 | 0 |
| POSTAGE AND FREIGHT | 1,771 | 0 | 1,771 | 0 |
| LEASED EQUIPMENT | 9,657 | 0 | 9,657 | 0 |
| HAIR SALON | 5,375 | 0 | 5,375 | 0 |
| BAD DEBT | 6,068 | 0 | 6,068 | 0 |
| AMORTIZATION EXPENSE | 302 | 0 | 302 | 0 |
| CONTRACT LABOR | 13,287 | 0 | 13,287 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 1,850,554 | 1,850,554 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS FROM LONG-TERM INVESTMENTS | 267,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 8,000 | 8,500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
BERTRAM LIVING FACILITIES INC |
0 |
|
THE JOHN BERTRAM HOUSE OF SWAMPSCOTT INC |
1,632,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,847 | 0 | 2,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,451 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BERTRAM LIVING FACILITIES INC |
565 HUMPHREY STREET SWAMPSCOTT,MA01907 |
04-3352516 | NONE | 0 |
| Total | 0 | |||