| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEGRE, MCMAHON & SCHIMMEL, LLC - AUDIT & FORM 990-PF | 13,750 | 0 | 13,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FDS BD INDEX | 10,549,542 | 10,909,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADR BILLITON LTD - 0 SHS | 0 | 0 |
| AMERICAN EXPRESS CO. - 7656 SHS | 369,438 | 673,728 |
| AMERICAN TOWER CORP - 4869 SHARES | 355,490 | 459,585 |
| AMERICAN WTR WKS CO INC NEW - 4439 SHS | 149,469 | 212,051 |
| AMGEN INC COM - 3996 SHS | 275,646 | 509,050 |
| APPLE INC - 12242 SHS | 363,401 | 1,169,968 |
| C R BARD - 3459 SHARES | 375,104 | 516,187 |
| CHEVRON CORP COM - 3711 SHS | 278,298 | 479,610 |
| CISCO SYSTEMS INC - 25102 SHS | 546,754 | 633,323 |
| CITRIX SYS INC COM - 0 SHS | 0 | 0 |
| COCA COLA CO COM - 12322 SHS | 429,145 | 484,131 |
| COSTCO WHOLESALE CORP - 2970 SHS | 185,196 | 349,094 |
| CVS CAREMARK CORP COM - 9126 SHS | 414,613 | 696,861 |
| DANAHER CORP COMMON - 10625 SHS | 269,978 | 784,975 |
| EATON CORP COM - 5910 SHS | 320,965 | 401,407 |
| EMC CORP COM - 15155 SHS | 329,718 | 444,042 |
| EMERSON ELECTRIC CO - 6138 SHARES | 320,108 | 390,684 |
| EXELON CORP - 9753 SHARES | 359,051 | 303,123 |
| EXPRESS SCRIPTS HLDG CO COM - 9117 SHS | 503,436 | 634,996 |
| EXXON MOBIL CORP, COMMON - 9753 SHS | 46,240 | 558,714 |
| FRANKLIN RES INC - 6724 SHS | 269,126 | 364,105 |
| GENERAL ELECTRIC, COMMON - 21905 SHS | 405,153 | 550,911 |
| GILEAD SCIENCES - 3884 SHARES | 216,882 | 355,580 |
| GOOGLE INC CL A - 610 SHS | 158,826 | 353,526 |
| HOME DEPOT INC COM - 7046 SHS | 319,515 | 569,669 |
| INTEL CORP COM - 11328 SHS | 314,683 | 383,906 |
| INTERCONTINENTALEXCHANGE INC COM - 2049 SHS | 265,343 | 393,859 |
| INTERNATIONAL BUSINESS MACHS - 1752 SHS | 176,738 | 335,806 |
| JPMORGAN CHASE & CO - 17321 SHS | 675,730 | 998,902 |
| MC DONALDS CORP COM - 5037 SHS | 440,573 | 476,299 |
| MERCK & CO - 11125 SHARES | 486,017 | 631,233 |
| METLIFE INC - 10479 SHARES | 404,558 | 551,196 |
| MONSANTO CO - 3535 SHARES | 374,154 | 399,773 |
| NATIONAL OILWELL VARCO - 4703 SHS | 139,979 | 381,131 |
| NIKE INC - 4552 SHS | 164,137 | 351,096 |
| NOBLE ENERGY INC - 8979 SHS | 329,507 | 281,671 |
| NORFOLK SOUTHN CORP COM - 3773 SHS | 256,661 | 383,563 |
| NUCOR CORP COM - 4358 SHS | 196,867 | 218,859 |
| OMNICOM GHSROUP INC - 0 SHS | 0 | 0 |
| ORACLE CORP COM - 11275 SHS | 309,680 | 455,397 |
| PFIZER INC - 25428 SHARES | 623,976 | 729,784 |
| PRECISION CASTPARTS CORP COM - 2256 SHS | 419,023 | 516,173 |
| PROCTER & GAMBLE CO - 3228 SHS | 201,655 | 249,589 |
| QUALCOMM INC COM - 9546 SHS | 516,881 | 703,540 |
| SCHLUMBERGER LTD COM - 4234 SHS | 370,583 | 458,923 |
| SIMON PROPERTY GROUP INC - 0 SHS | 0 | 0 |
| ST. JUDE MED - 0 SHARES | 0 | 0 |
| STARBUCKS CORP - 8465 SHARES | 437,105 | 657,561 |
| UNITED TECHNOLOGIES CORP - 0 SHS | 0 | 0 |
| UNITEDHEALTH GROUP INC - 0 SHS | 0 | 0 |
| US BANCORP - 0 SHS | 0 | 0 |
| VERIZON COMMUNICATIONS COM - 5080 SHS | 189,376 | 256,134 |
| VF CORP - 7538 SHS | 202,266 | 461,853 |
| WALT DISNEY CO - 6280 SHS | 209,357 | 539,327 |
| WELLS FARGO & CO - 16858 SHS | 464,940 | 858,072 |
| ZIMMER HLDGS INC - 3319 SHS | 337,360 | 332,132 |
| ALTERA CORP - 12867 SHS | 431,979 | 421,008 |
| APACHE CORP - 4055 SHS | 339,059 | 416,286 |
| BAXTER INTL INC - 6126 SHS | 411,383 | 457,551 |
| CITIGROUP INC - 16058 SHS | 802,090 | 785,397 |
| DICKS SPORTING GOODS INC - 6273 SHS | 277,858 | 266,791 |
| GOOGLE INC CL C - 610 SHS | 158,318 | 348,676 |
| MONDELEZ INTL INC - 11569 SHS | 375,718 | 416,484 |
| TWENTY-FIRST CENTY FOX INC - 14308 SHS | 457,868 | 453,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUCH SHELIST PC | 350 | 0 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,200 | 0 | 1,200 | |
| DUES & SUBSCRIPTIONS | 725 | 0 | 725 | |
| CORPORATE FILING FEES | 38 | 0 | 38 | |
| MISCELLANEOUS EXPENSES | 16 | 0 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST COMPANY - CUSTODIAL | 122,709 | 61,354 | 61,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,224 | 3,075 | 6,149 | |
| FEDERAL EXCISE TAX | 84,269 | 0 | 0 |