| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stein CPAs PC Tax preparation | 6,238 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of investments | Donated | VARIOUS - REFER TO PART IV | 835,133 | 761,826 | Cost | 73,307 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VII-A, Question 10-Substantial Contributor Statement: | REFER TO LIST REPORTED ON FORM 990-PF, SCHEDULE B, PART I. ROBERT J. WAGNER, TRUSTEE 108 N. WALKUP AVENUE CRYSTAL LAKE, IL 60014 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia 1.375% 07.15.2016 | 50,655 | 50,550 |
| Cisco Systems 3.15% 03.14.2017 | 27,093 | 26,455 |
| EMC Corp 1.875% 06.01.2018 | 34,929 | 34,602 |
| T.Rowe Price ST Bond Fund | 135,000 | 133,605 |
| Shell Intl. 1.125% 08.21.2017 | 49,532 | 49,311 |
| Toronto Dominion Bank 1.40% 04.30.2018 | 49,259 | 48,649 |
| Vanguard Fixed Income ST Corp Admiral Shares | 145,000 | 143,123 |
| Walmart Stores, Inc. 1.95% 12.15.2018 | 50,035 | 49,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC, 250 shares | 15,220 | 19,030 |
| Ace Limited New, 100 shares | 9,182 | 10,353 |
| Amgen Inc.. 170 shares | 12,860 | 19,394 |
| Apple, Inc., 35 shares | 17,169 | 19,636 |
| Boeing Co., 200 shares | 17,230 | 27,298 |
| Bristol Myers-Squibb Co.,300 shares | 9,740 | 15,945 |
| CVS Caremark Corp., 300 shares | 15,943 | 21,471 |
| Celgene Corp., 50 shares | 8,195 | 8,448 |
| Chevron Corp., 175 shares | 14,534 | 21,859 |
| Cisco Systems, Inc., 700 shares | 16,844 | 15,701 |
| Coca-Cola Co., 600 shares | 16,829 | 24,786 |
| Comcast Corp New CL A, 400 shares | 10,955 | 20,786 |
| Conoco-Phillips, 250 shares | 16,010 | 17,663 |
| Danaher Corp., 300 shares | 18,622 | 23,160 |
| Disney Walt Co., 250 shares | 10,979 | 19,100 |
| DuPont EI DeNemours & Co., 200 shares | 10,242 | 12,994 |
| Express Scripts Holding Co., 350 shares | 20,279 | 24,584 |
| Exxon Mobil Corp., 200 shares | 20,240 | |
| General Electric Co., 700 shares | 16,474 | 19,621 |
| Gilead Sciences, Inc., 550 shares | 10,609 | 41,305 |
| Google, Inc., 32 shares | 21,811 | 35,863 |
| American Funds Growth Funds, 760.228 shares | 30,000 | 32,652 |
| Haliburton Holding, 500 shares | 22,827 | 25,375 |
| Illinois Tool Works, Inc., 295 shares | 16,619 | 24,804 |
| Intel Corp., 400 shares | 8,545 | 10,382 |
| International Business Machines, 100 shares | 20,664 | 18,757 |
| Johnson Controls, Inc., 400 shares | 19,086 | 20,520 |
| Lowes Co., 325 shares | 9,556 | 16,104 |
| McDonalds Corp., 150 shares | 13,139 | 14,555 |
| Pfizer Inc., 750 shares | 14,414 | 22,973 |
| Phillip Morris Intl. Inc., 150 shares | 13,279 | 13,070 |
| Proctor & Gamble, 200 shares | 15,216 | 16,282 |
| Prudential Financial Inc., 350 shares | 21,291 | 32,277 |
| Qualcomm, Inc., 300 shares | 19,188 | 22,275 |
| Rw Funds Mid Cap, 3255.585 shares | 45,000 | 44,374 |
| Time Warner, Inc., 250 shares | 12,319 | 17,430 |
| US Bancorp Del New, 600 shares | 20,006 | 24,240 |
| United Parcel Services, Inc., 225 shares | 17,580 | 23,643 |
| Verizon Comm., 200 shares | 8,929 | 9,828 |
| Walmart Stores, Inc., 235 shares | 16,734 | 18,492 |
| Walgreen Co., 400 shares | 22,210 | 22,976 |
| Wasatch Core Growth Fund, 874.210 shares | 45,000 | 48,379 |
| Wells Fargo & Co. New, 600 shares | 20,354 | 27,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued income - Equities Investments | 1,185 | 1,185 | |
| Accrued income - Fixed Income Investments | 1,668 | 1,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hoogendoorn & Talbot LLP Legal services | 11,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 | |
| Website | 4,730 | 4,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Banking, fees and licenses | 28 | 48 | ||
| Insurance | 4,810 | 4,810 | ||
| Other office services | 2,543 | 2,543 | ||
| Supplies | 2,541 | 2,541 | ||
| Investment fees and deductions | 14,010 | 14,010 | ||
| Amortization | 2,364 | 2,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 4,167 | 4,167 | ||
| Investment income excise tax | 583 | 583 |