| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 25,233 | 30,220 |
| 464287655 ISHARES RUSSELL 2000 | 16,907 | 19,464 |
| 921943858 VANGUARD FTSE DEVELO | 26,721 | 28,978 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 54,066 | 59,348 |
| 466001864 IVY ASSET STRATEGY F | 50,082 | 52,284 |
| 693390841 PIMCO HIGH YIELD FD | 9,853 | 9,894 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 81,696 | 81,862 |
| 1261291H8 LARGE CAP CORE CTF | ||
| 207543877 SMALL CAP GROWTH LEA | 18,729 | 21,353 |
| 29099J109 EMERGING MARKETS STO | 68,874 | 75,382 |
| 302993993 MID CAP VALUE CTF | 28,795 | 36,541 |
| 303995997 SMALL CAP VALUE CTF | 19,731 | 21,774 |
| 323991307 MID CAP GROWTH CTF | 35,844 | 41,447 |
| 45399C107 DIVIDEND INCOME COMM | 94,528 | 105,300 |
| 99Z466163 HIGH QUALITY CORE CO | 42,943 | 47,085 |
| 99Z466197 INTERNATIONAL FOCUSE | 90,153 | 101,838 |
| 73935S105 POWERSHARES DB COMMO | 82,329 | 71,773 |
| 38145C646 GOLDMAN SACHS STRATE | 86,171 | 85,846 |
| 99Z501647 STRATEGIC GROWTH COM | 97,548 | 98,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 57,833 |
| ADJUST CARRYING VALUE | 3,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 351 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 17 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 3,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 604 | 604 | 0 | |
| EXCISE TAX - PRIOR YEAR | 197 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 25 | 25 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |