| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 2,945 | 0 | 0 | 2,945 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1984-06-01 | 7,508 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 1995-06-01 | 56,793 | 50,400 | SL | 39.000000000000 | 1,966 | 0 | 1,966 | |
| BUILDINGS | 1995-06-01 | 417,662 | 247,881 | SL | 39.000000000000 | 13,661 | 0 | 13,661 | |
| FURNITURE & FURNISHINGS | 2007-06-01 | 49,314 | 24,858 | SL | 7.000000000000 | 3,664 | 0 | 3,664 | |
| VEHICLES | 2010-10-01 | 31,511 | 11,817 | SL | 7.000000000000 | 5,252 | 0 | 5,252 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF PART VIII, SECTION 1 | DAVID J HORAZDOVSKY AND RAYE NAE NYLANDER ARE COMPENSATED BY THE EVANGELICAL LUTHERAN GOOD SAMARITAN SOCIETY (TELGSS). DAVID IS THE PRESIDENT AND CHIEF EXECUTIVE OFFICER AT TELGSS. IN 2013, HE EARNED $680,057 IN SALARY AND $14,411 IN OTHER BENEFITS. RAYE NAE NYLANDER IS THE VICE PRESIDENT FOR FINANCIAL SERVICES, TREASURER AND CHIEF FINANCIAL OFFICER AT TELGSS. IN 2013, SHE EARNED $327,807 IN SALARY AND $14,383 IN BENEFITS. ONLY AN INCIDENTAL AMOUNT OF THEIR TOTAL COMPENSATION IS ATTRIBUTABLE TO SERVICES PERFORMED FOR THIS ORGANIZATION. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,508 | 0 | 7,508 | |
| LAND IMPROVEMENTS | 56,793 | 52,366 | 4,427 | |
| BUILDINGS | 417,662 | 261,542 | 156,120 | |
| FURNITURE & FURNISHINGS | 49,314 | 28,522 | 20,792 | |
| VEHICLES | 31,511 | 17,069 | 14,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 350 | 0 | 0 | 350 |
| Item No. | 1 |
|---|---|
| Lender's Name | US DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 342600 |
| Balance Due | 256887 |
| Date of Note | 1987-09 |
| Maturity Date | 2028-03 |
| Repayment Terms | MONTHLY INSTALLMENT OF $2,709 |
| Interest Rate | 9.250000000000 |
| Security Provided by Borrower | COLLATERALIZED BY A DEED OF TRUST ON THE RENTAL PROPERTY. |
| Purpose of Loan | GENERAL ASSISTANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENTS | 24,060 | 24,603 | 24,603 |
| RESIDENT TRUST FUNDS | 10,647 | 10,024 | 10,024 |
| GENERAL RESERVE | 2,462 | 317 | 317 |
| RESIDUAL RECEIPTS | 6,648 | 6,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 15,112 | 0 | 15,112 | 0 |
| SUPPLIES | 64,263 | 0 | 64,263 | 0 |
| MISCELLANEOUS EXPENSES | 4,020 | 0 | 213 | 3,907 |
| INSURANCE | 9,840 | 0 | 0 | 2,535 |
| BAD DEBT | 2,907 | 0 | 2,907 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 414,411 | 414,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST ACCOUNTS | 10,647 | 9,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 32,984 | 0 | 32,984 | 0 |
| MANAGEMENT FEE | 18,751 | 0 | 0 | 18,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,287 | 0 | 13,287 | 0 |