| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clark, White & Associates | 3,300 | 0 | 3,300 | 3,300 |
| The Payroll Department | 1,253 | 0 | 1,253 | 1,253 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Macintosh Computer | 2009-07-15 | 1,402 | 1,167 | 53 | 11.52 % | 162 | 162 | ||
| Macbook pro | 2011-04-26 | 1,400 | 721 | 53 | 19.20 % | 269 | 269 | ||
| Chevy Astro Van | 2008-01-31 | 5,875 | 4,950 | 55 | 5.76 % | 338 | 338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Electric | 25,805 | 28,044 |
| Abbot Laboratories | ||
| ABBVIE | ||
| AMERICAN TOWER | 27,493 | 31,130 |
| AT&T | 27,806 | 26,722 |
| AUTOMATIC DATA | 24,980 | 35,552 |
| AUTOZONE | ||
| BCE | 27,688 | 26,840 |
| BERKSHIRE | 24,760 | 33,197 |
| BRISTOL MYERS | 13,079 | |
| CAMPBELL SOUP | ||
| CHINA MOBILE LIMTIED | 27,305 | 27,191 |
| CHUBB CORPORATION | 27,260 | 35,753 |
| COCA COLA | 27,748 | 30,569 |
| COLGATE PALMOLIVE | 27,607 | 33,902 |
| CONAGRA FOODS | ||
| CONSOLIDATED EDISON | ||
| COSTCO WHOLESALE CORP | 25,055 | 28,565 |
| CROWN CASTLE | 24,943 | 27,169 |
| DIAGEO PLC | 27,838 | 33,105 |
| DOMINION RESOURCES | ||
| DTE ENERGY | ||
| DUKE ENERGY | 27,839 | 29,674 |
| EDISON INTERNATIONAL | 27,568 | 29,169 |
| ENBRIDGE, INC. | 27,518 | 31,013 |
| ENTERGY CORP | ||
| GENERAL MILLS | 15,699 | 19,954 |
| HEINZ COMPANY | ||
| IBM | 27,550 | 26,260 |
| JOHNSON & JOHNSON | 27,001 | 36,636 |
| KELLOGG COMPANY | 27,995 | 33,588 |
| KIMBERLY CLARK | 27,653 | 24,472 |
| LILLY ELI & COMPANY | ||
| MCDONALD CORP | 27,726 | 30,079 |
| NATIONAL GRID PLC | 27,821 | 33,313 |
| NIPPON TELEGRAPH & TEL | ||
| NORTHEAST UTILITIES | ||
| PEPSICO | 27,472 | 31,517 |
| PG&E | 27,814 | 25,779 |
| PPL CORPORATION | ||
| PRAXAIR INC | 28,067 | 35,108 |
| PRESCISION CASTPARTS | ||
| PROCTOR & GAMBLE | 27,500 | 33,378 |
| PUBLIC SERVICE | ||
| SEMPRA ENERGY | 13,223 | 17,952 |
| SOUTHERN CO | 27,644 | 25,077 |
| TJX COS | 27,956 | 38,875 |
| UPS | 27,226 | 38,880 |
| VERIZON COMPANIES | 25,721 | 29,484 |
| VODAPHONE | 25,257 | 38,524 |
| XCEL ENERGY | 27,865 | 27,940 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO GLBL MGT | AT COST | 19,963 | 22,127 |
| KKR & CO LP | AT COST | 20,526 | 24,340 |
| BLACKSTONE GROUP | AT COST | 19,951 | 27,405 |
| OAK TREE CAPITAL LLC | AT COST | 20,130 | 22,359 |
| DBX TRACKERS MSCI | AT COST | 50,475 | 58,161 |
| I SHARES MSCI EAFE | AT COST | 49,767 | 51,128 |
| DBX TRACKERS MSCI JAPAN | AT COST | 49,716 | 56,173 |
| ISHARES MSCI EMERG MKT | AT COST | 24,783 | 24,760 |
| GSV CAPITAL CORP COM | AT COST | 19,966 | 20,372 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,875 | 5,288 | 587 | |
| Machinery and Equipment | 2,802 | 2,319 | 483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEAFFER LAW GROUP | 2,378 | 0 | 2,378 | 2,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,718 | 2,718 | 2,718 | |
| dues and subscriptions | 1,275 | 1,275 | 1,275 | |
| Investment expenses | 4,534 | 4,534 | 4,534 | |
| Miscellaneous | 200 | 200 | 200 | |
| Non-deductible partnership expenses | 3 | |||
| Office expense | 3,718 | 3,718 | 3,718 | |
| Program related expenses | 2,643 | 2,643 | 2,643 | |
| Spaying expenses | 43,765 | 43,765 | 43,765 | |
| Vehicle expense | 1,551 | 1,551 | 1,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,523 | 1,520 | |
| Other revenues | 2,390 | 2,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 222 | |||
| Payroll taxes | 4,963 | 4,963 | 4,963 |