| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,048 | 2,524 | 2,524 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 264,152 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2000-12-01 | 22,314 | 8,539 | SL | 39.000000000000 | 572 | 572 | ||
| LEASEHOLD IMPROVEMENTS | 2001-09-14 | 1,429 | 1,429 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS-PLUMBING | 2002-09-26 | 6,950 | 1,921 | SL | 39.000000000000 | 178 | 178 | ||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS-CARPET-COIN & STAMP | 2006-03-30 | 6,989 | 6,989 | SL | 7.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 283,680 | 477,920 | |
| LAND | 88,400 | 0 | 88,400 | |
| LEASEHOLD IMPROVEMENTS | 22,314 | 9,111 | 13,203 | |
| LEASEHOLD IMPROVEMENTS | 1,429 | 1,429 | 0 | |
| LEASEHOLD IMPROVEMENTS-PLUMBING | 6,950 | 2,099 | 4,851 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 | |
| LEASEHOLD IMPROVEMENTS-CARPET-COIN & STAMP | 6,989 | 6,989 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN CHASE SECURITIES | FMV | 1,504,275 | 1,725,131 |
| WELLS FARGO | FMV | 2,414,599 | 3,085,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,643 | 3,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,789 | 0 | 3,789 | |
| ORGANIZATIONAL COSTS | 41 | 0 | 41 | |
| MEALS AND ENTERTAINMENT | 140 | 0 | 140 | |
| OTHER | 730 | 0 | 730 | |
| REPAIRS & MAINTENANCE | 1,464 | 1,464 | 0 | |
| UTILITIES | 556 | 556 | 0 | |
| INSURANCE | 738 | 738 | 0 | |
| NET PROPERTY TAXES | -6,506 | -6,506 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 484 | 484 | 484 |
| OTHER | 937 | 937 |
| Description | Amount |
|---|---|
| DEPLETION EXPENSE NOT RECORDED ON BOOKS | 73 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,625 | 1,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,778 | 9,778 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 4,652 | 0 | 0 |