| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,500 | 2,650 | 0 | 23,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 2012-01-01 | 483,846 | 331,327 | SL | 5.000000000000 | 53,803 | 0 | 53,803 | |
| CAPITALIZED COMPUTER SOFTWARE | 2013-01-01 | 610,618 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 0 | 0 |
| BOND FUND-DFA FIVE YEAR GLBL FIXED 51,396SHS | 557,134 | 557,134 |
| BOND FUND-DFA ONE YEAR FIXED INCM 55,216SHS | 569,281 | 569,281 |
| BOND FUND-TWO YEAR GLBL FIXED 82,770SHS | 828,526 | 828,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY MUTUAL FUNDS | 0 | 0 |
| EQUITY FUND-DFA EMERGING MKTS PORT 5,646SHS | 146,573 | 146,573 |
| EQUITY FUND-DFA EMERGING MKTS SMALL 7,555SHS | 151,935 | 151,935 |
| EQUITY FUND-DFA EMERGING MKTS VALUE 5,885 | 162,493 | 162,493 |
| EQUITY FUND-DFA INTL SMALL CAP VALUE 16,467SHS | 335,107 | 335,107 |
| EQUITY FUND-DFA INTL SMALL CO PORT 8,521SHS | 163,702 | 163,702 |
| EQUITY FUND-DFA REAL ESTATE 13,961SHS | 362,021 | 362,021 |
| EQUITY FUND-DFA TAX MANAGED INTL 29,920SHS | 488,294 | 488,294 |
| EQUITY FUND-DFA TAX MANAGED US MARKE 29,268SHS | 696,570 | 696,570 |
| EQUITY FUND-DFA TAX MANAGED US TARGE 20,989SHS | 683,814 | 683,814 |
| EQUITY FUND-DFA TAX-MNG US EQUITY PO | 659,540 | 659,540 |
| EQUITY FUND-DFA TAX-MNG US SMLCAP PO | 678,246 | 678,246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 483,846 | 385,130 | 98,716 | |
| CAPITALIZED COMPUTER SOFTWARE | 610,618 | 0 | 610,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,290 | 7,965 | 0 | 3,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ADVANCES | 2,892 | 5,885 | 5,885 |
| EMPLOYEE ADVANCES | 8,720 | 5,333 | 5,333 |
| OTHER ASSETS | 43,560 | 43,560 | 43,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 3,325 | 14 | 0 | 3,311 |
| EQUIPMENT RENTAL & MAINTENANCE | 20,621 | 0 | 0 | 20,621 |
| INSURANCE | 28,385 | 0 | 0 | 28,385 |
| PRODUCTION COSTS | 1,668 | 0 | 0 | 1,668 |
| BANK CHARGES | 47,300 | 32,336 | 0 | 14,964 |
| REPAIRS AND MAINTENANCE | 14,990 | 0 | 0 | 14,990 |
| RESEARCH/REPRESENTATION | 81,903 | 87 | 0 | 81,816 |
| OFFICE SUPPLIES | 49,077 | 137 | 405 | 48,535 |
| EDUCATION & TRAINING | 67,392 | 0 | 0 | 67,392 |
| FOREIGN CURRENCY ADJUSTMENTS | -3,539 | -3,539 | 0 | 0 |
| PAYROLL SERVICE | 2,697 | 0 | 0 | 2,697 |
| PROGRAM EXPENSES | 804,247 | 0 | 0 | 804,247 |
| BAD DEBT WRITE-OFF | 5,311 | 0 | 0 | 5,311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 33,820 | 33,820 | |
| FOREIGN CURRENCY ADJUSTMENT | 25,250 | 25,250 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 806,374 |
| STAFF MEMBER REFUND | 2,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 500,384 | 427,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 100,567 | 0 | 0 | 100,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 203,883 | 5,197 | 0 | 198,686 |
| OTHER TAXES | 7,862 | 0 | 0 | 7,862 |
| FOREIGN TAX PAID | 1,697 | 1,697 | 0 | 0 |