| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Club House Roof | 2009-07-17 | 6,950 | 1,621 | SL | 15 | 463 | 0 | 0 | |
| Picnic Shelter | 2009-08-12 | 1,600 | 801 | SL | 7 | 229 | 0 | 0 | |
| Mower Deck | 2011-05-11 | 4,245 | 1,647 | M | 7 | 742 | 0 | 0 | |
| Equipment | 2011-06-16 | 10,712 | 4,154 | M | 7 | 1,874 | 0 | 0 | |
| 7 Gang Fairway Unit | 2012-05-14 | 3,900 | 557 | M | 7 | 955 | 0 | 0 | |
| John Deere Tractor | 2012-05-14 | 5,000 | 715 | M | 7 | 1,224 | 0 | 0 | |
| Toro Sand Pro | 2012-05-14 | 2,500 | 357 | M | 7 | 612 | 0 | 0 | |
| 2003 Toro 3150 Greensmower | 2012-05-14 | 3,612 | 516 | M | 7 | 885 | 0 | 0 | |
| Kubota Tractor | 2012-05-14 | 3,400 | 486 | M | 7 | 833 | 0 | 0 | |
| Auger | 2012-05-14 | 1,500 | 214 | M | 7 | 367 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities | 2013-01 | Purchase | 2013-12 | 65,236 | 65,401 | 0 | -165 | 0 | ||
| Capital Gain Distributions | 2013-01 | Purchase | 2013-12 | 38 | 0 | 0 | 38 | 0 | ||
| Securities | 2012-01 | Purchase | 2013-12 | 106,751 | 83,224 | 0 | 23,527 | 0 | ||
| Capital Gain Distributions | 2012-01 | Purchase | 2013-12 | 80 | 0 | 0 | 80 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 131,380 | 0 | 131,380 | 0 |
| Land Improvements | 96,883 | 0 | 96,883 | 0 |
| Buildings | 98,864 | 62,361 | 36,503 | 0 |
| Tennis Courts | 27,368 | 0 | 27,368 | 0 |
| Club House Roof | 6,950 | 2,084 | 4,866 | 0 |
| Picnic Shelter | 1,600 | 1,030 | 570 | 0 |
| Equipment | 34,869 | 16,138 | 18,731 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities | 369,220 | 369,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 235 | 0 | 0 | 0 |
| Insurance | 3,803 | 0 | 0 | 0 |
| Lease Expense | 3,927 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain | 35,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investing Consulting | 3,980 | 3,980 | 3,980 | 0 |
| Accounting fees | 500 | 500 | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 Taxes | 126 | 0 | 0 | 0 |
| Property Taxes | 230 | 0 | 0 | 0 |