| Contractor | Explanation |
|---|---|
| MARILYN UTZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-03-18 | 397,209 | 193,635 | 91 | 20.0000 | 19,860 | |||
| SOFA YELLOW LEATHER | 2006-09-01 | 2,407 | 2,179 | 91 | 7.0000 | 228 | |||
| LIGHTING | 2006-09-01 | 1,610 | 1,457 | 91 | 7.0000 | 153 | |||
| FURNITURE | 2006-10-01 | 1,378 | 1,231 | 91 | 7.0000 | 147 | |||
| OUTDOOR SHED | 2006-12-31 | 2,345 | 2,010 | 91 | 7.0000 | 335 | |||
| CHAIRS | 2006-11-01 | 405 | 358 | 91 | 7.0000 | 47 | |||
| BUILDING | 2006-11-01 | 459,682 | 164,155 | 91 | 17.0000 | 27,040 | |||
| CHAIRS, CUSHIONS, CARPET | 2006-11-01 | 3,963 | 3,490 | 91 | 7.0000 | 473 | |||
| SECURITY SYSTEM | 2006-11-01 | 1,043 | 919 | 91 | 7.0000 | 124 | |||
| SPEAKERS, TV | 2006-11-01 | 2,010 | 1,770 | 91 | 7.0000 | 240 | |||
| VCR CABLES, SURGE PROTECT | 2006-11-01 | 1,027 | 906 | 91 | 7.0000 | 121 | |||
| STORAGE CABINETS | 2006-11-01 | 8,500 | 3,035 | 91 | 17.0000 | 500 | |||
| PATIO FURNITURE | 2007-05-25 | 1,973 | 1,574 | 91 | 7.0000 | 282 | |||
| PATIO FURNITURE | 2007-08-31 | 536 | 411 | 91 | 7.0000 | 77 | |||
| 2 MICROSOFTS MACS | 2008-12-31 | 3,987 | 3,188 | 91 | 5.0000 | 399 | |||
| A/C UNIT | 2008-06-01 | 4,639 | 4,253 | 91 | 5.0000 | 386 | |||
| DRAPES | 2008-09-01 | 1,513 | 936 | 91 | 7.0000 | 216 | |||
| HI DEF CAM CORDER | 2009-03-01 | 2,239 | 1,717 | 91 | 5.0000 | 448 | |||
| ARTWORK | 2009-09-01 | 1,800 | 857 | 91 | 7.0000 | 257 | |||
| DELL COMPUTER | 2010-08-06 | 1,577 | 761 | 91 | 5.0000 | 315 | |||
| CUSTOM BOOKCASE | 2010-12-23 | 1,200 | 342 | 91 | 7.0000 | 171 | |||
| Snow Blower | 2011-12-16 | 1,322 | 264 | 91 | 5.0000 | 264 | |||
| 2 FLAT SCREEN TVS | 2012-10-31 | 2,807 | 94 | 91 | 5.0000 | 561 | |||
| COMPUTER EQUIPMENT | 2012-06-05 | 1,138 | 133 | 91 | 5.0000 | 228 | |||
| APPLE IPAD | 2012-06-27 | 785 | 79 | 91 | 5.0000 | 157 | |||
| APPLE IPAD | 2012-06-05 | 789 | 92 | 91 | 5.0000 | 158 | |||
| MACBOOK PRO | 2012-06-23 | 2,515 | 252 | 91 | 5.0000 | 503 | |||
| IMAC COMPUTER | 2012-10-22 | 1,168 | 39 | 91 | 5.0000 | 234 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,298 | 22 | 91 | 5.0000 | 260 | |||
| IMAC COMPUTER | 2012-11-21 | 1,314 | 22 | 91 | 5.0000 | 263 | |||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 23 | 91 | 5.0000 | 271 | |||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 23 | 91 | 5.0000 | 271 | |||
| 25 ONLINE FIED TERM LICEN | 2012-12-14 | 4,210 | 70 | 91 | 5.0000 | 842 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 20 | 91 | 5.0000 | 237 | |||
| DELL PRECICION T1650 | 2013-04-08 | 1,676 | 91 | 5.0000 | 251 | ||||
| DELL PRECICION T1651 | 2013-04-29 | 1,036 | 91 | 5.0000 | 138 | ||||
| MACBOOK PRO | 2013-09-13 | 2,140 | 91 | 5.0000 | 143 | ||||
| APPLE MACBOOK PRO 15IN | 2013-11-11 | 3,380 | 91 | 5.0000 | 113 | ||||
| APPLE MACBOOK PRO 15IN | 2013-11-11 | 3,264 | 91 | 5.0000 | 109 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,649 | 25,315 | 2,334 | 2,334 |
| Machinery and Equipment | 64,433 | 28,767 | 35,666 | 35,666 |
| Buildings | 397,209 | 213,495 | 183,714 | 183,714 |
| Improvements | 485,956 | 212,142 | 273,814 | 273,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit and Advances | 350 | 350 | |
| DEPOSITS AND ADVANCES | 350 | ||
| Loans Receivable - FOCUS | 1,082 | 51 | |
| LOANS RECEIVABLE-FOCUS | 52 | ||
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN SUPPORT | 275 | 275 | ||
| ADVERTISING | 20,769 | 20,769 | ||
| BANK FEES | 802 | 802 | ||
| Business Expense | 465 | 465 | ||
| BUSINESS INSURANCE | 764 | 764 | ||
| CABLE | 2,224 | 2,224 | ||
| COMMISSIONS | 106 | 106 | ||
| CONSULTING | 26,197 | 26,197 | ||
| COPY CHARGES | 2,392 | 2,392 | ||
| DUES & SUBSCRIPTIONS | 2,929 | 2,929 | ||
| ELECTRICITY | 1,868 | 1,868 | ||
| EMPLOYEE WELFARE | 1,837 | 1,837 | ||
| EQUIPMENT RENTAL | 343 | 343 | ||
| FILING FEES | 75 | 75 | ||
| GAS | 894 | 894 | ||
| GENERAL MAINTENANCE | 3,918 | 3,918 | ||
| GIFTS | 59 | 59 | ||
| Instruction Materials | 3,801 | 3,801 | ||
| MEDICAL EXPENSE | 13,650 | 13,650 | ||
| MISCELLANEOUS | 201 | 201 | ||
| OFFICE EQUIPMENT AND SUPPLIES | 8,442 | 8,442 | ||
| PAYPAL FEES | 9 | 9 | ||
| PAYROLL PROCESSING FEE | 3,552 | 3,552 | ||
| PEACE DAY EXPENSES | 711 | 711 | ||
| POSTAGE AND SHIPPING | 483 | 483 | ||
| RECRUITING EXPENSE | 86 | 86 | ||
| RENTAL/FINANCIAL ASSISTANCE | 1,014 | 1,014 | ||
| REPAIRS AND MAINTENANCE | 237 | 237 | ||
| SCHOOL OUTINGS | 573 | 573 | ||
| SECURITY | 793 | 793 | ||
| sEMINARS | 1,331 | 1,331 | ||
| SNOW REMOVAL | 1,830 | 1,830 | ||
| Software and Related Costs | 1,094 | 1,094 | ||
| SPEAKER FEES | 2,405 | 2,405 | ||
| STUDENT TRANSPORTATION | 1,686 | 1,686 | ||
| TELEPHONE | 12,760 | 12,760 | ||
| TEMPORARY EMPLOYMENT | 60 | 60 | ||
| WATER AND TRASH | 1,822 | 1,822 | ||
| website | 90,477 | 90,477 | ||
| WORKERS COMPEMSATION | 1,869 | 1,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Collected | 399 | 407 |
| State Income Tax Payable | 47 | |
| SUI/SDI | -49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT FEES | 2,826 | 0 | 0 | 2,826 |
| LEGAL | 1,546 | 0 | 0 | 1,546 |
| PROFESSIONAL FEES | 71,601 | 0 | 0 | 71,601 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Activities Income - Bible wise | 17,396 | 3,118 | 14,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Corporation Taxes | 10 | 10 | ||
| Employer Expenses- Biblewise | 6,373 | 6,373 | ||
| Employer Taxes | 26,644 | 26,644 | ||
| Real Estate Taxes | 5,656 | 5,656 |