| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,225 | 4,225 |
| Person Name | Explanation |
|---|---|
| GEORGE H BARBER | |
| JENNIFER GIMLER BRADY | |
| DAVID R HARGROVE | |
| JOANNE O HUTCHESON | |
| MARSHA A ZILCH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANDAMM BUILDING | 1991-07-01 | 4,000 | 4,000 | S/L | 10.0000 | ||||
| LAND & IMPROVEMENTS | 1991-07-01 | 13,945 | 13,945 | S/L | 10.0000 | ||||
| REMOVE TREES | 2006-07-01 | 6,600 | 10.0000 | ||||||
| WASHINGTON ST | 1948-01-01 | 12,114 | |||||||
| 220 WEST 17TH STREET | 1964-01-01 | 10,175 | |||||||
| 1600 WASHINGTON STREET | 1965-01-01 | 30,365 | |||||||
| 228 WEST 17TH STREET | 1966-01-01 | 15,881 | |||||||
| TREE SURGERY | 1967-01-01 | 193 | |||||||
| LANDSCAPING | 1967-01-01 | 996 | |||||||
| WRECK HOUSE | 1967-01-01 | 2,570 | |||||||
| 1604-6 WASHINGTON ST | 1961-01-01 | 30,793 | |||||||
| 224-6 WEST 17TH ST | 1961-01-01 | 10,000 | |||||||
| DEMO 224-8 WEST 17TH STREET | 1961-01-01 | 73,628 | |||||||
| LANDSCAPING | 1968-01-01 | 534 | |||||||
| LANDSCAPING | 1972-01-01 | 485 | |||||||
| TREES | 1980-07-11 | 1,352 | |||||||
| CONCRETE WORK | 1978-01-01 | 1,464 | 1,464 | S/L | 10.0000 | ||||
| PARKING LOT 1600 WASHINGTON | 2001-10-31 | 385,407 | 289,713 | S/L | 15.0000 | 25,694 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 761,486 | 545,732 | S/L | 30.0000 | 25,383 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 31,837 | 27,378 | S/L | 25.0000 | 1,273 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 129,592 | 129,592 | S/L | 20.0000 | ||||
| VANDAMM BUILDINGS | 1991-07-01 | 1,139,748 | 1,139,748 | S/L | 15.0000 | ||||
| VANDAMM BUILDINGS | 1991-07-01 | 43,414 | 43,414 | S/L | 12.0000 | ||||
| VANDAMM BUILDINGS | 1991-07-01 | 202,995 | 202,995 | S/L | 10.0000 | ||||
| REFURBISH GROUND & FIRST FLOOR | 2000-07-01 | 74,587 | 45,063 | S/L | 20.0000 | 3,729 | |||
| CARPET SECOND & THRID FLOOR | 2000-07-01 | 3,975 | 3,975 | S/L | 7.0000 | ||||
| GAS HOT WATER HEATER | 1996-07-01 | 2,228 | 2,228 | S/L | 10.0000 | ||||
| REFURBISH GROUND & FIRST FLOOR | 2000-07-01 | 925 | 559 | S/L | 20.0000 | 46 | |||
| SIX BAR WINDOW BARS | 2001-12-01 | 900 | 900 | S/L | 10.0000 | ||||
| AUTO HEAING SYSTEM | 2001-12-01 | 34,015 | 34,015 | S/L | 10.0000 | ||||
| UPGRADE ELECTRIC SYSTEM | 2001-01-05 | 6,082 | 3,649 | S/L | 20.0000 | 304 | |||
| LEVER TRIM AND LOCK | 2001-02-01 | 571 | 340 | S/L | 20.0000 | 29 | |||
| TALL CAST ALUMINUM LETTERS | 2002-01-18 | 734 | 734 | S/L | 10.0000 | ||||
| VANITY WITH FAUCET | 2002-05-20 | 1,253 | 1,253 | S/L | 10.0000 | ||||
| SIGN 1600 BUILDING | 2002-10-16 | 1,925 | 1,925 | S/L | 10.0000 | ||||
| HVAC UNITS PANS | 2002-10-16 | 3,219 | 3,219 | S/L | 10.0000 | ||||
| POOL SHOWER | 2002-11-15 | 3,417 | 3,417 | S/L | 10.0000 | ||||
| PLASTER POOL | 2002-11-22 | 3,600 | 3,600 | S/L | 10.0000 | ||||
| TILE FLOOR 3RD FLOOR CLASSROOM | 2003-07-22 | 2,500 | 2,354 | S/L | 10.0000 | 146 | |||
| PARTION 3RD FLOOR CLASSROOM | 2003-07-31 | 1,960 | 1,846 | S/L | 10.0000 | 114 | |||
| ROOF | 2004-06-15 | 21,667 | 18,417 | S/L | 10.0000 | 2,167 | |||
| WASHINGTON ST STEPS | 2005-04-03 | 2,850 | 2,209 | S/L | 10.0000 | 285 | |||
| WASHINGTON ST WALKWAY | 2005-09-26 | 2,150 | 1,559 | S/L | 10.0000 | 215 | |||
| HVAC UNITS ON ROOF | 2006-06-27 | 53,825 | 34,986 | S/L | 10.0000 | 5,383 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DELAWARE COMMUNITY FOUNDATION | PURCHASE | 5,900 | 1,071 | 4,829 | ||||||
| MORGAN STANLEY | 2008-11 | PURCHASE | 2013-02 | 15,809 | 5,499 | 10,310 | ||||
| MORGAN STANLEY | 2011-08 | PURCHASE | 2013-02 | 20,804 | 12,497 | 8,307 | ||||
| MORGAN STANLEY | 2010-05 | PURCHASE | 2013-03 | 8,212 | 4,360 | 3,852 | ||||
| MORGAN STANLEY | 2007-11 | PURCHASE | 2013-08 | 5,180 | 17,157 | -11,977 | ||||
| MORGAN STANLEY | 2009-05 | PURCHASE | 2013-10 | 9,982 | 4,787 | 5,195 | ||||
| MORGAN STANLEY | 2000-02 | PURCHASE | 2013-12 | 58,131 | 37,646 | 20,485 | ||||
| WELLS FARGO | 2011-11 | PURCHASE | 2013-12 | 350,073 | 323,643 | 26,430 | ||||
| WELLS FARGO | 2013-06 | PURCHASE | 2013-12 | 66,140 | 68,258 | -2,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 707,605 | 707,605 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,131,957 | 2,628,997 | 502,960 | 1,400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 91 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RENTAL ESCROW | 32,896 | 37,918 | 37,918 |
| LIMITED USE ASSETS | 1,149,494 | 1,227,839 | 1,227,839 |
| DUE FROM WF | 10,715 | 10,715 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 1,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1600 WASHINGTON STREET | ||||
| SECURITY | 7,442 | |||
| FIRE/LIFE SAFETY | 303 | |||
| ELEVATOR EXPENSE | 25 | |||
| UTILITIES | 46,445 | |||
| FEES AND PERMITS | 130 | |||
| CLEANING/MAINTENANCE | 88,586 | |||
| MANAGEMENT FEES | 14,400 | |||
| EXPENSES | ||||
| INSURANCE | 3,884 | 3,884 | ||
| D AND O LIABILITY | 2,195 | 2,195 | ||
| OFFICE SUPPLIES | 8 | 8 | ||
| POSTAGE | 124 | 124 | ||
| BANK FEES | 322 | 322 | ||
| RENTAL STORAGE | 337 | 337 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 68,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING RENTAL ESCROW LIABILITY | 18,494 | 18,494 |
| UNREALIZED GAINS & LOSES VALUATION | 85,331 | 191,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 1,755 | |||
| INVESTMENT EXPENSES | 19,729 | 19,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 24 |