| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECHLER CPA P.C. | 2,800 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND FURNITURE | 24,099 | 24,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 45234 |
| Balance Due | 47993 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 11,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,158 | 3,158 | ||
| DUES | 500 | 500 | ||
| INSURANCE | 4,830 | 4,830 | ||
| MARKETING | 1,087 | 1,087 | ||
| TRAVEL AND MEETINGS | 10,046 | 10,046 | ||
| ROYALTIES | 34,977 | 34,977 | ||
| PAYROLL FEES | 275 | 275 | ||
| PHONE | 7,724 | 7,724 | ||
| WEBSITE | 10,166 | 10,166 | ||
| OFFICE EXPENSES | 9,142 | 9,142 | ||
| HONORARIA | 2,500 | 2,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING | 205,190 | 205,190 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 415 |
| WRITE OFF INVENTORY GONE SINCE 2011 | -9,119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,860 | 805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESSAY EVALUATORS | 15,353 | 15,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 9,214 | 9,214 |