| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,575 | 0 | 1,436 | 8,139 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture 2009 | 2009-06-30 | 20,188 | 12,396 | 58 | 14.29 % | 2,885 | |||
| Leasehold Improvement | 2009-06-30 | 30,000 | 9,900 | 91 | 25.0000 | 1,200 | |||
| 2011 Office Equipment | 2011-06-30 | 1,045 | 418 | 54 | 20.00 % | 209 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | FORM 990PF, PART VII-1, LINE 11ACONTROLLED ENTITY'S NAME: MINDCO, INCCONTROLLED ENTITY'S ADDRESS: 3305 MAIN ROAD, SUITE 104CITY, STATE, ZIP: DOVER, NJ 07801EIN: 20-3798684EXPLANATION OF TRANSFER TO CONTROLLED ENTITY: INTERCOMPANY |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 38,930 | 34,023 | 4,907 | 25,038 |
| Machinery and Equipment | 9,658 | 9,240 | 418 | |
| Improvements | 30,000 | 11,100 | 18,900 | |
| Miscellaneous | 813 | 813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 449 | 0 | 67 | 382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due From Affiliate | 1,987,123 | 1,985,989 | |
| DUE FROM AFFILIATE | 1,985,989 | ||
| Net Intangible Assets | 198,000 | 194,000 | |
| NET INTANGIBLE ASSETS | 194,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 4,000 | |||
| BANK FEES | 55 | 8 | 47 | |
| CONTRACT LABOR | 117,937 | 17,691 | 100,246 | |
| INSURANCE | 9,466 | 1,420 | 8,046 | |
| OTHER LABOR COSTS | 152,744 | 22,912 | 129,832 | |
| PAYROLL EXPENSES | 10,955 | 1,643 | 9,312 | |
| POSTAGE & DELIVERY | 251 | 38 | 213 | |
| SUPPLIES | 10,389 | 1,556 | 8,833 | |
| TELEPHONE | 6,109 | 916 | 5,193 | |
| UTILITIES | 6,234 | 935 | 5,299 | |
| WEBSITE SERVICES | 2,260 | 339 | 1,921 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDA GRANT | 32,500 | 32,500 | |
| KERN COUNTY GRANT | 75,000 | 75,000 | |
| MANAGEMENT INCOME | 17,500 | 17,500 | |
| MINDCO STOCK OPTION | 500,000 | 500,000 | |
| PROGRAM SERVICE REVENUE | 784,093 | 784,093 | |
| REIMBURSED INCOME | 1,344 | 1,344 | |
| Rental Income - Noninvestment Property | 9,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,205 | 181 | 1,024 | |
| TAXES | 195 | 29 | 166 |