| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 27,152 | 13,576 | 14,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-06-01 | 601,725 | 243,670 | SL | 39.000000000000 | 15,429 | 0 | ||
| FURNITURE & FIXTURES | 1998-06-01 | 14,425 | 14,425 | SL | 7.000000000000 | 0 | 0 | ||
| BRUNO ADVERTISING - SIGN | 2001-04-11 | 1,234 | 1,234 | SL | 7.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2002-10-03 | 15,535 | 15,535 | SL | 7.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2002-11-26 | 26,963 | 26,963 | SL | 7.000000000000 | 0 | 0 | ||
| TWICE PREFERRED | 2002-11-26 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | ||
| IRRIGATION | 2002-09-09 | 2,441 | 2,441 | SL | 7.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2003-02-04 | 9,842 | 9,842 | SL | 7.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2003-02-11 | 2,282 | 2,282 | SL | 7.000000000000 | 0 | 0 | ||
| LOE ALARM - PHONE SYSTEM | 2003-02-21 | 3,450 | 3,450 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 2003-02-25 | 2,667 | 2,667 | SL | 5.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2003-03-04 | 2,360 | 2,360 | SL | 7.000000000000 | 0 | 0 | ||
| HART GALLERIES - RUG & FURNISHINGS | 2003-03-06 | 4,950 | 4,950 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 2003-03-21 | 904 | 904 | SL | 5.000000000000 | 0 | 0 | ||
| DESK & CHAIR | 2003-04-01 | 2,511 | 2,511 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2003-05-20 | 1,542 | 1,542 | SL | 5.000000000000 | 0 | 0 | ||
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2003-06-19 | 1,267 | 1,267 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMES - FRAME OF MIND | 2003-06-25 | 13,182 | 13,182 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER & SERVER | 2003-05-13 | 1,488 | 1,488 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1998-06-01 | 15,800 | 15,800 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-03-17 | 1,716 | 1,716 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 2004-03-11 | 2,048 | 2,048 | SL | 5.000000000000 | 0 | 0 | ||
| OUTSIDE LIGHTS | 2004-08-20 | 11,114 | 11,114 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMES - FRAME OF MIND | 2005-02-14 | 2,792 | 2,792 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMES - FRAME OF MIND | 2005-03-07 | 2,092 | 2,092 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2005-05-11 | 5,065 | 5,065 | SL | 7.000000000000 | 0 | 0 | ||
| ASIAN ADOBE-LAMPSHADE, PORCELAIN BOWLS | 2005-05-31 | 912 | 912 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2005-06-30 | 20,525 | 3,946 | SL | 39.000000000000 | 526 | 0 | ||
| LAMPS | 2005-11-18 | 1,259 | 1,259 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2007-09-01 | 162,986 | 22,288 | SL | 39.000000000000 | 4,179 | 0 | ||
| WATER SYSTEM | 2008-07-02 | 6,444 | 4,143 | SL | 7.000000000000 | 921 | 0 | ||
| COMPUTER | 2011-02-09 | 4,248 | 1,629 | SL | 5.000000000000 | 850 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,185,840 | 1,185,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 27,262,645 | 27,262,645 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 601,725 | 259,099 | 342,626 | |
| FURNITURE & FIXTURES | 14,425 | 14,425 | 0 | |
| BRUNO ADVERTISING - SIGN | 1,234 | 1,234 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 15,535 | 15,535 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 26,963 | 26,963 | 0 | |
| TWICE PREFERRED | 4,000 | 4,000 | 0 | |
| IRRIGATION | 2,441 | 2,441 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 9,842 | 9,842 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2,282 | 2,282 | 0 | |
| LOE ALARM - PHONE SYSTEM | 3,450 | 3,450 | 0 | |
| DELL COMPUTERS | 2,667 | 2,667 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 2,360 | 2,360 | 0 | |
| HART GALLERIES - RUG & FURNISHINGS | 4,950 | 4,950 | 0 | |
| DELL COMPUTERS | 904 | 904 | 0 | |
| DESK & CHAIR | 2,511 | 2,511 | 0 | |
| DELL COMPUTER | 1,542 | 1,542 | 0 | |
| AMERICAN COUNTRY COLLECTION OFFICE FURNITURE | 1,267 | 1,267 | 0 | |
| FRAMES - FRAME OF MIND | 13,182 | 13,182 | 0 | |
| COMPUTER & SERVER | 1,488 | 1,488 | 0 | |
| FURNITURE & FIXTURES | 15,800 | 15,800 | 0 | |
| COMPUTER | 1,716 | 1,716 | 0 | |
| COPIER | 2,048 | 2,048 | 0 | |
| OUTSIDE LIGHTS | 11,114 | 11,114 | 0 | |
| FRAMES - FRAME OF MIND | 2,792 | 2,792 | 0 | |
| FRAMES - FRAME OF MIND | 2,092 | 2,092 | 0 | |
| OFFICE FURNITURE | 5,065 | 5,065 | 0 | |
| ASIAN ADOBE-LAMPSHADE, PORCELAIN BOWLS | 912 | 912 | 0 | |
| BUILDING IMPROVEMENTS | 20,525 | 4,472 | 16,053 | |
| LAMPS | 1,259 | 1,259 | 0 | |
| BUILDING IMPROVEMENTS | 162,986 | 26,467 | 136,519 | |
| WATER SYSTEM | 6,444 | 5,064 | 1,380 | |
| COMPUTER | 4,248 | 2,479 | 1,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,400 | 2,400 | 2,400 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 9,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 4,717 | 2,359 | 2,517 | |
| INSURANCE | 8,608 | 4,304 | 4,304 | |
| OFFICE EXPENSE | 4,913 | 2,456 | 2,347 | |
| POSTAGE/SHIPPING | 2,458 | 1,229 | 1,136 | |
| JANITORIAL | 3,918 | 1,959 | 1,959 | |
| COMPOUND FEES | 2,917 | 1,458 | 1,459 | |
| SECURITY | 1,080 | 540 | 540 | |
| DUES & SUBSCRIPTIONS | 4,275 | 2,138 | 2,138 | |
| TELEPHONE | 5,218 | 2,609 | 2,687 | |
| INVESTMENT FEES | 90,389 | 90,389 | 0 | |
| BIENNIAL REPORT | 162 | 0 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY | 13,274 | 13,274 | 13,274 |
| LITIGATION SETTLEMENT FUND | 306 | 306 | 306 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 2,517,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 740 | 747 |
| EXCISE TAX PAYABLE | 5,328 | 39,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & OTHERS | 10,984 | 5,493 | 5,491 | |
| PENSION ADMIN | 1,985 | 993 | 992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & OTHER | 18,052 | 9,026 | 9,026 | |
| FEDERAL EXCISE TAX | 57,646 | 0 | 0 | |
| FOREIGN TAXES | 20,651 | 20,651 | 0 |