| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,935 | 25,935 |
| Person Name | Explanation |
|---|---|
| JARED MCGILL | |
| AMY L KRUSE | |
| CAROL D MIDDAUGH | |
| TODD C BRAUSCH | |
| ANNE DARLING CYPHERT | |
| GEORGE M SHEEHAN | |
| JON LEIST |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 438,945 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,692,940 | 1,978,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,315,625 | 4,929,269 | 2,386,356 | 15,136,873 |
| LAND | 104,292 | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION FEES | 24,543 | 24,543 | ||
| BOOKS AND MATERIALS | 39,661 | 39,661 | ||
| COMPUTER EXPENSE | 2,879 | 2,879 | ||
| CONTRIBUTIONS MADE | 2,575 | 2,575 | ||
| DUES AND SUBSCRIPTIONS | 1,848 | 1,848 | ||
| EQUIPMENT EXPENSE | 16,461 | 16,461 | ||
| FACILITY MAINTENANCE | 18,167 | 18,167 | ||
| FACILITY UTILITIES | 57,951 | 57,951 | ||
| INSURANCE | 25,628 | 25,628 | ||
| SUPPLIES | 6,997 | 6,997 | ||
| OUTSIDE CONTRACTS | 60,651 | 60,651 | ||
| PROGRAM EXPENSE | 19,569 | 19,569 | ||
| SCHOLARSHIP EXPENSE | 21 | 21 | ||
| FUNDRAISING SUPPORT | 1,421 | 1,421 | ||
| MISC EXPENSE | 1,296 | 1,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 17,350 | 17,350 | |
| PROGRAMS & EVENTS | 32,981 | 32,981 | |
| LLGSF FUNDING | 280,410 | 280,410 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
172,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 720 | 720 | ||
| INVESTMENT MGT FEE-ADVISOR | 13,384 | 13,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 17,498 | 17,498 | ||
| OTHER TAX | 539 | 539 |