| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANZ NFJ EQUITY IC FD INST | 7,396 | 9,325 |
| BAIRD AGGREGATE BOND FUND | 14,984 | 14,211 |
| BAIRD SHORT TERM BOND FUND INS | 12,293 | 12,206 |
| DODGE & COX INCOME FUND | 24,862 | 24,337 |
| DREYFUS PREM, INTERNATIONAL ST | 7,187 | 8,201 |
| FRANKLIN TOTAL RETURN CL A | 29,980 | 28,292 |
| JOHN HANCOCK FDS III, GLOBAL | 10,028 | 11,475 |
| JP MORGAN CORE BOND FUND | 25,068 | 23,802 |
| JP MORGAN SHORT DURATION BOND | 12,174 | 12,063 |
| LORD ABBETT CORE FIXED INCOME | 17,216 | 16,304 |
| METROPOLITAN WEST RETURN BOND | 29,146 | 28,431 |
| RAINER LARGE CAP EQUITY PTF | 20,076 | 22,186 |
| STATOIL ASA ADS | 229,986 | 219,243 |
| T. ROWE PRICE EQUITY INCOME FD | 6,998 | 8,878 |
| T. ROWE PRICE HIGH YIELD FUND | 12,784 | 13,387 |
| T. ROWE PRICE INTERNATIONAL | 14,518 | 13,869 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RANCHO LA MESA | 1,727,019 | 1,742,768 | |
| 1OZ AM. EAGLE SILVER COINS | 190,000 | 97,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,634 | 1,634 |
| Description | Amount |
|---|---|
| TO ADJUST BV OF NOTE RECEIVABLE | 193,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,411 | 16,411 | ||
| Bank Charges | 600 | 600 | ||
| K-1 Exp RANCHO LA MESA | 501 | 501 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RANCHO LA MESA | 123,475 | 123,475 | |
| Interet on Notes Rec- Roger K Van Wagner | 13,516 | 13,516 | |
| Int on Notes Rec- Van Wagner Properties | 633,000 | 633,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ROGER VAN WAGNER |
293,724 |
|
VAN WAGNER PROPERTIES |
1,254,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,122 | 3,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2013 | 13,300 | |||
| 990-PF Excise Tax for 2010 | 275 | |||
| 990-PF Excise Tax for 2011 | 291 | |||
| 990-PF Excise Tax for 2012 | 232 | |||
| 990-PF Extension for 2012 | 448 | |||
| Foreign Tax Paid | 1,489 | 1,489 | ||
| IRS Miscellaneous Fee | 138 |