| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,215 | 29,215 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS | 2013-05-01 | 1,684 | 13.000000000000 | 1,036 | 1,036 | 1,036 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1997-10-01 | 89,840 | 89,840 | 0 % | 0 | 0 | |||
| PHONE SYSTEM | 1997-10-01 | 6,495 | 6,495 | ADS | 12.000000000000 | 0 | 0 | ||
| PROJECTORS | 1997-10-01 | 11,000 | 11,000 | ADS | 12.000000000000 | 0 | 0 | ||
| COMPUTERS, PRINTERS & MONITORS | 1997-10-01 | 14,700 | 14,700 | ADS | 5.000000000000 | 0 | 0 | ||
| AUDIO VISUAL EQUIPMENT | 1997-10-01 | 1,800 | 1,800 | ADS | 12.000000000000 | 0 | 0 | ||
| LAND | 1998-09-09 | 1,000,000 | L | 0 | 0 | ||||
| BUILDING | 1998-09-09 | 2,126,554 | 781,554 | SL | 39.000000000000 | 54,527 | 54,527 | ||
| COPIER | 1998-03-13 | 15,583 | 15,583 | ADS | 6.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 1999-10-08 | 277,104 | 93,845 | SL | 39.000000000000 | 7,105 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 47,506 | 47,506 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 7,456 | 7,456 | ADS | 10.000000000000 | 0 | 0 | ||
| 4 GATEWAY COMPUTERS | 1999-02-25 | 6,147 | 6,147 | ADS | 5.000000000000 | 0 | 0 | ||
| HP LASER JET 2100 PRINTER | 1999-04-01 | 731 | 731 | ADS | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-02-02 | 2,456 | 2,456 | ADS | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2000-03-01 | 271 | 271 | ADS | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-01-14 | 4,258 | 4,258 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-03 | 449 | 449 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-06-01 | 9,879 | 9,879 | ADS | 10.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2000-03-01 | 11,409 | 3,748 | SL | 39.000000000000 | 293 | 0 | ||
| IMPROVEMENTS | 2001-10-25 | 344,453 | 98,992 | SL | 39.000000000000 | 8,832 | 8,832 | ||
| HP 2200 COLOR PRINTER | 2001-04-01 | 583 | 583 | ADS | 5.000000000000 | 0 | 0 | ||
| XEROX SCANNING SOFTWARE | 2001-05-01 | 6,155 | 6,155 | ADS | 5.000000000000 | 0 | 0 | ||
| SHARP FAX MACHINE | 2001-07-10 | 574 | 574 | ADS | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS - 5 WORKSTATIONS | 2004-01-23 | 6,084 | 6,084 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2002-11-01 | 35,943 | 9,374 | SL | 39.000000000000 | 922 | 922 | ||
| IMPROVEMENTS | 2003-07-01 | 66,897 | 16,293 | SL | 39.000000000000 | 1,715 | 1,715 | ||
| IMPROVEMENTS | 2004-07-01 | 63,461 | 13,830 | SL | 39.000000000000 | 1,627 | 1,627 | ||
| IMPROVEMENTS | 2005-07-01 | 72,954 | 14,032 | SL | 39.000000000000 | 1,871 | 1,871 | ||
| LOAN FEES | 2005-07-01 | 32,575 | 32,575 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2006-07-01 | 67,979 | 11,330 | SL | 39.000000000000 | 1,743 | 1,743 | ||
| COMPUTER & PRINTER | 2007-10-11 | 1,638 | 1,638 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2007-10-09 | 26,302 | 3,539 | SL | 39.000000000000 | 674 | 674 | ||
| CARPETING & BLINDS | 2007-06-25 | 3,516 | 3,516 | SL | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE | 2008-09-19 | 1,404 | 1,206 | ADS | 5.000000000000 | 198 | 0 | ||
| NETWORK SERVER | 2009-01-15 | 3,104 | 2,484 | SL | 5.000000000000 | 620 | 0 | ||
| COMPUTER | 2009-10-02 | 418 | 273 | SL | 5.000000000000 | 84 | 0 | ||
| COMMISSIONS | 2009-03-24 | 15,081 | 11,310 | SL | 5.000000000000 | 3,016 | 3,016 | ||
| COMMISSIONS | 2009-12-10 | 2,149 | 2,149 | SL | 3.000000000000 | 0 | 0 | ||
| CARPETING & PAINTING | 2009-07-01 | 2,332 | 1,631 | SL | 5.000000000000 | 466 | 466 | ||
| IMPROVEMENTS | 2009-07-01 | 50,605 | 4,543 | SL | 39.000000000000 | 1,298 | 1,298 | ||
| COMMISSIONS | 2010-06-01 | 5,668 | 4,880 | SL | 3.000000000000 | 788 | 788 | ||
| COMMISSIONS | 2010-08-01 | 4,185 | 4,185 | SL | 2.000000000000 | 0 | 0 | ||
| COMMISSIONS | 2010-07-01 | 4,445 | 2,223 | SL | 5.000000000000 | 889 | 889 | ||
| PAINTING | 2010-07-01 | 8,641 | 4,320 | SL | 5.000000000000 | 1,728 | 1,728 | ||
| IMPROVEMENTS | 2010-07-01 | 32,223 | 2,065 | SL | 39.000000000000 | 826 | 826 | ||
| COMMISSIONS | 2011-06-01 | 5,939 | 3,135 | SL | 3.000000000000 | 1,980 | 1,980 | ||
| COMMISSIONS | 2011-11-01 | 452 | 452 | SL | 1.000000000000 | 0 | 0 | ||
| COMMISSIONS | 2011-11-04 | 6,670 | 1,946 | SL | 4.000000000000 | 1,668 | 1,668 | ||
| COMMISSIONS | 2011-12-09 | 2,613 | 944 | SL | 3.000000000000 | 871 | 871 | ||
| IMPROVEMENTS | 2011-07-01 | 17,040 | 655 | SL | 39.000000000000 | 437 | 437 | ||
| COMPUTER, PRINTER & BACKUP TAPE | 2011-01-15 | 1,002 | 400 | SL | 5.000000000000 | 200 | 0 | ||
| IMPROVEMENTS | 2012-01-15 | 13,744 | 352 | SL | 39.000000000000 | 352 | 352 | ||
| IMPROVEMENTS | 2012-03-05 | 2,495 | 53 | SL | 39.000000000000 | 64 | 64 | ||
| COMMISSIONS | 2012-01-03 | 1,875 | 938 | SL | 2.000000000000 | 937 | 937 | ||
| COMMISSIONS | 2012-03-01 | 7,018 | 5,848 | SL | 1.000000000000 | 1,170 | 1,170 | ||
| COMMISSIONS | 2012-10-18 | 3,012 | 167 | SL | 3.000000000000 | 1,004 | 1,004 | ||
| COMPUTER EQUIPMENT (SJ) | 2013-10-03 | 372 | SL | 5.000000000000 | 19 | 0 | |||
| IMPROVEMENTS | 2013-02-28 | 675 | SL | 39.000000000000 | 14 | 14 | |||
| IMPROVEMENTS | 2013-04-30 | 1,817 | SL | 39.000000000000 | 31 | 31 | |||
| IMPROVEMENTS | 2013-05-31 | 2,879 | SL | 39.000000000000 | 43 | 43 | |||
| IMPROVEMENTS | 2013-09-30 | 10,750 | SL | 39.000000000000 | 69 | 69 | |||
| IMPROVEMENTS | 2013-11-30 | 599 | SL | 39.000000000000 | 1 | 1 | |||
| COMMISSIONS | 2013-03-01 | 473 | SL | 1.000000000000 | 394 | 394 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LAEMMLE THEATRES CHARITABLE FOUNDATION |
11523 SANTA MONICA BLVD LOS ANGELES,CA90025 |
2013-12-12 | 4,000 | TO DONATE TO SECTION 501(C)(3) ORGANIZATIONS. | 4,000 | NO DIVERSION TO THE GRANTOR'S KNOWLEDGE. | 11/11/14 | 2014-11-11 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS GENERAL ELECTRIC COMPANY | 33,133 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 29,033 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 37,130 | 28,030 |
| 75 SHS AMERICAN INTL GROUP INC | 101,417 | 3,829 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 36,060 | 28,030 |
| 25 SHS AMERICAN INTL GROUP INC | 31,312 | 1,276 |
| 5 SHS AMERICAN INTL GROUP INC | 5,914 | 255 |
| 45 SHS AMERICAN INTL GROUP INC | 53,217 | 2,297 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 34,630 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 35,489 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 35,200 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 36,930 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 15,129 | 28,030 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 13,319 | 28,030 |
| 500 SHS GENERAL ELECTRIC COMPANY | 8,438 | 14,015 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 17,098 | 28,030 |
| 3,000 KAYNE ANDERSON ENERGY FD | 23,983 | 82,050 |
| 80 AMERICAN INTL GP WARRANTS EXP 1/19/21 | 1,303 | 1,620 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,000,000 | 0 | 1,000,000 | |
| BUILDING | 2,126,554 | 836,081 | 1,290,473 | |
| IMPROVEMENTS | 344,453 | 107,824 | 236,629 | |
| IMPROVEMENTS | 35,943 | 10,296 | 25,647 | |
| IMPROVEMENTS | 66,897 | 18,008 | 48,889 | |
| IMPROVEMENTS | 63,461 | 15,457 | 48,004 | |
| IMPROVEMENTS | 72,954 | 15,903 | 57,051 | |
| IMPROVEMENTS | 67,979 | 13,073 | 54,906 | |
| IMPROVEMENTS | 26,302 | 4,213 | 22,089 | |
| CARPETING & BLINDS | 3,516 | 3,516 | 0 | |
| COMMISSIONS | 15,081 | 14,326 | 755 | |
| CARPETING & PAINTING | 2,332 | 2,097 | 235 | |
| IMPROVEMENTS | 50,605 | 5,841 | 44,764 | |
| COMMISSIONS | 5,668 | 5,668 | 0 | |
| COMMISSIONS | 4,445 | 3,112 | 1,333 | |
| PAINTING | 8,641 | 6,048 | 2,593 | |
| IMPROVEMENTS | 32,223 | 2,891 | 29,332 | |
| COMMISSIONS | 5,939 | 5,115 | 824 | |
| COMMISSIONS | 6,670 | 3,614 | 3,056 | |
| COMMISSIONS | 2,613 | 1,815 | 798 | |
| IMPROVEMENTS | 17,040 | 1,092 | 15,948 | |
| IMPROVEMENTS | 13,744 | 704 | 13,040 | |
| IMPROVEMENTS | 2,495 | 117 | 2,378 | |
| COMMISSIONS | 1,875 | 1,875 | 0 | |
| COMMISSIONS | 7,018 | 7,018 | 0 | |
| COMMISSIONS | 3,012 | 1,171 | 1,841 | |
| IMPROVEMENTS | 675 | 14 | 661 | |
| IMPROVEMENTS | 1,817 | 31 | 1,786 | |
| IMPROVEMENTS | 2,879 | 43 | 2,836 | |
| IMPROVEMENTS | 10,750 | 69 | 10,681 | |
| IMPROVEMENTS | 599 | 1 | 598 | |
| COMMISSIONS | 473 | 394 | 79 | |
| COMMISSIONS | 1,684 | 1,036 | 648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMADEUS PARTNERS L.P. | AT COST | 4,742,643 | 7,172,723 |
| 30,125.643 SHS ERMITAGE SELZ FUND | AT COST | 2,807,086 | 10,945,194 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 89,840 | 89,840 | 0 | |
| PHONE SYSTEM | 6,495 | 6,495 | 0 | |
| PROJECTORS | 11,000 | 11,000 | 0 | |
| COMPUTERS, PRINTERS & MONITORS | 14,700 | 14,700 | 0 | |
| AUDIO VISUAL EQUIPMENT | 1,800 | 1,800 | 0 | |
| COPIER | 15,583 | 15,583 | 0 | |
| TENANT IMPROVEMENTS | 277,104 | 100,950 | 176,154 | |
| FURNITURE & FIXTURES | 47,506 | 47,506 | 0 | |
| FURNITURE & FIXTURES | 7,456 | 7,456 | 0 | |
| 4 GATEWAY COMPUTERS | 6,147 | 6,147 | 0 | |
| HP LASER JET 2100 PRINTER | 731 | 731 | 0 | |
| COMPUTER | 2,456 | 2,456 | 0 | |
| FAX MACHINE | 271 | 271 | 0 | |
| FURNITURE & FIXTURES | 4,258 | 4,258 | 0 | |
| FURNITURE & FIXTURES | 449 | 449 | 0 | |
| FURNITURE & FIXTURES | 9,879 | 9,879 | 0 | |
| TENANT IMPROVEMENTS | 11,409 | 4,041 | 7,368 | |
| HP 2200 COLOR PRINTER | 583 | 583 | 0 | |
| XEROX SCANNING SOFTWARE | 6,155 | 6,155 | 0 | |
| SHARP FAX MACHINE | 574 | 574 | 0 | |
| DELL COMPUTERS - 5 WORKSTATIONS | 6,084 | 6,084 | 0 | |
| COMPUTER & PRINTER | 1,638 | 1,638 | 0 | |
| HARD DRIVE | 1,404 | 1,404 | 0 | |
| NETWORK SERVER | 3,104 | 3,104 | 0 | |
| COMPUTER | 418 | 357 | 61 | |
| COMPUTER, PRINTER & BACKUP TAPE | 1,002 | 600 | 402 | |
| COMPUTER EQUIPMENT (SJ) | 372 | 19 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,013 | 3,506 | 3,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOCUMENTARY FILM | 659,956 | 659,956 | 659,956 |
| ART OBJECTS | 37,536 | 37,536 | 37,536 |
| EMPLOYEE SALARY ADVANCE | 9,314 | 9,314 | 9,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 6,750 | 3,376 | 3,374 | |
| DUES AND SUBSCRIPTIONS | 2,347 | 1,174 | 1,174 | |
| POSTAGE AND DELIVERY | 2,059 | 1,030 | 1,029 | |
| DONATION RELATED EXPENSES | 21,621 | 0 | 21,621 | |
| FILING FEES | 180 | 0 | 180 | |
| OIL & GAS EXPENSE | 496 | 496 | 0 | |
| INVESTMENT EXPENSE-AMADEUS PARTNERS, L.P. | 655 | 532 | 0 | |
| EQUIPMENT MAINTENANCE | 816 | 408 | 408 | |
| BANK CHARGE | 1,308 | 654 | 654 | |
| OUTSIDE SERVICE | 4,320 | 2,160 | 2,160 | |
| EQUIPMENT RENTAL | 2,934 | 1,467 | 1,467 | |
| OTHER REAL ESTATE EXPENSES-OHIO AVENUE | 234,375 | 234,375 | 0 | |
| NON DEDUCTIBLE EXPENSE-AMADEUS PARTNERS, L.P. | 109 | 0 | 0 | |
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P. | 13,322 | -32,026 | 0 | |
| AMORTIZATION | 1,036 | 1,036 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 6,206 | 6,206 | 6,206 |
| MGM AND UA SERVICES - HURRICANE | 607 | 607 | 607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT & SECURITY DEPOSITS | 45,104 | 34,987 |
| EMPLOYEE PAYROLL WITHHOLDINGS | 12,847 | 10,347 |
| MISCELLANEOUS PAYABLES | 0 | 10,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P.-INVESTMENT ADVISORY FEES | 100,121 | 100,121 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 1,189 | 0 | 1,189 | |
| REAL PROPERTY TAX | 51,299 | 51,299 | 0 | |
| FOREIGN TAX WITHHELD | 156 | 156 | 0 | |
| FEDERAL INCOME TAX WITHHELD | 367 | 367 | 0 |