| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Auditing | 12,653 | 0 | 0 | 12,653 |
| Contractor | Explanation |
|---|---|
| ARRINGTON SERVICES | MAINTENANCE AND CONSTRUCTION |
| TOP TO BOTTOM CLEANING | JANITORIAL SERVICE |
| RANDY GLEN LANDSCAPING INC | LANDSCAPING |
| CADCO ARCHITECTS & ENGINEERS | ARCHITECTURAL SERVICES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Obligations | 1,955,625 | 1,954,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 6,555,194 | 9,420,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other | AT COST | ||
| Mutual Funds | AT COST | 2,932,238 | 4,144,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 620,353 | 487,249 | 133,104 | 133,104 |
| Furniture and Fixtures | 728,754 | 615,406 | 113,348 | 113,348 |
| Machinery and Equipment | 516,263 | 324,070 | 192,193 | 353,760 |
| Buildings | 6,673,664 | 3,979,005 | 2,694,659 | 2,533,092 |
| Land | 83,146 | 83,146 | 83,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 26,328 | 118,318 | 118,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 425,614 | 388,488 | ||
| Staff Training | 29,875 | 29,550 | ||
| Groceries | 129,051 | 129,051 | ||
| Clothes, Linens, and Toiletries | 35,122 | 35,122 | ||
| Extra Curricular Activities | 23,390 | 23,390 | ||
| Public school | 26,626 | 26,626 | ||
| College | 96,329 | 96,329 | ||
| Household and room | 10,862 | 10,862 | ||
| Medical | 13,949 | 13,949 | ||
| Children's Allowances | 33,435 | 33,435 | ||
| Presents, Gifts, and awards | 26,335 | 26,335 | ||
| Church activities and camps | 4,876 | 4,876 | ||
| After care and childcare | 1,650 | 1,650 | ||
| Student work program | 14,146 | 14,146 | ||
| Trips and entertainment | 68,686 | 68,399 | ||
| Supplies | 18,363 | 12,582 | ||
| Postage | 2,770 | 1,280 | ||
| Laundry and janitorial | 60,300 | 60,300 | ||
| Livestock and farming | 75,875 | 75,875 | ||
| Auto and transportation | 103,807 | 101,104 | ||
| Maintenance and upkeep | 408,726 | 408,726 | ||
| Other | 42,206 | 41,926 | ||
| Utilities and telephone | 193,659 | 191,551 | ||
| Dues and subscriptions | 14,716 | 14,371 | ||
| Promotion and publicity | 64,098 | 15,779 | ||
| Hendrick Home publications | 5,831 | |||
| Investment fees | 50,603 | 50,603 | 50,603 | |
| Special Event Expenses | 84,418 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 402,172 | ||
| Student Social Security | 38,661 | 38,661 | |
| Other Income | 37,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 77,767 | 71,076 |