| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE - PAYROLL | 1,300 | 0 | 0 | 1,300 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB SITE DESIGN | 2013-04-10 | 2,750 | 36.000000000000 | 688 | 0 | 0 | 688 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WORK TRUCK | 2012-04-12 | 8,771 | 1,316 | SL | 5.000000000000 | 1,754 | 0 | 1,754 | |
| BUILDING IMPROVEMENTS | 2012-11-12 | 19,800 | 85 | SL | 39.000000000000 | 508 | 0 | 508 | |
| KUBOTA TRACTOR | 2013-06-27 | 21,489 | 200DB | 7.000000000000 | 3,070 | 0 | 1,535 | ||
| BUILDING IMPROVEMENTS | 2013-11-01 | 57,952 | SL | 39.000000000000 | 248 | 0 | 0 | ||
| GATES | 2013-12-16 | 8,000 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| TOOLS/EQUIPMENT | 2013-07-01 | 3,940 | 200DB | 5.000000000000 | 788 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE SHARES | 1,213 | 1,303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WORK TRUCK | 8,771 | 3,070 | 5,701 | 5,701 |
| BUILDING IMPROVEMENTS | 19,800 | 593 | 19,207 | 19,207 |
| KUBOTA TRACTOR | 21,489 | 3,070 | 18,419 | 18,419 |
| BUILDING IMPROVEMENTS | 57,952 | 248 | 57,704 | 57,704 |
| GATES | 8,000 | 0 | 8,000 | 8,000 |
| TOOLS/EQUIPMENT | 3,940 | 788 | 3,152 | 3,152 |
| WEB SITE DESIGN | 2,750 | 688 | 2,062 | 2,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES/COSTS | 6,754 | 3,377 | 3,377 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE EXPENSES | 9,442 | 0 | 0 | 9,442 |
| INSURANCE | 16,229 | 0 | 0 | 16,229 |
| OFFICE SUPPLIES | 1,638 | 0 | 0 | 1,638 |
| UTILITIES | 1,655 | 0 | 0 | 1,655 |
| MAINTENANCE | 2,102 | 0 | 0 | 2,102 |
| ADMIN EXPENSE | 376 | 0 | 0 | 376 |
| PERMITS/FEES | 530 | 0 | 0 | 530 |
| AMORTIZATION | 688 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 61 | 61 | 0 | 0 |
| Name | Address |
|---|---|
| MARY ELIZABETH MITSUI |
C/O 537 E PETE ROSE WAY SUITE 400 CINCINNATI,OH45202 |
|
TURNER FARM FOUNDATION INC |
C/O 537 E PETE ROSE WAY SUITE 400 CINCINNATI,OH45202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,099 | 0 | 0 | 2,099 |
| PAYROLL TAXES | 6,365 | 0 | 0 | 6,365 |
| OHIO | 250 | 0 | 0 | 200 |
| CA EQUALIZATION | 115 | 0 | 0 | 115 |
| FEDERAL | 298 | 0 | 0 | 0 |