| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 5,656 | 2,828 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 8,577 | 87 | 2.56 % | 1,759 | |||
| DESK | 2008-07-02 | 5,935 | 4,610 | 57 | 8.92 % | 529 | |||
| 2 RCA 4-LINE PHONES | 2008-09-09 | 434 | 337 | 57 | 8.92 % | 39 | |||
| RCA 4-LINE PH W/ANS MACH | 2008-09-09 | 342 | 267 | 57 | 8.92 % | 31 | |||
| 37" LCD TV | 2008-09-11 | 1,713 | 1,614 | 53 | 5.76 % | 99 | |||
| IMAC COMP W88201MBZE3 | 2008-07-31 | 1,934 | 1,823 | 53 | 5.76 % | 111 | |||
| APPLE DVD-ROM | 2008-09-16 | 62 | 58 | 53 | 5.76 % | 4 | |||
| SURGE PROTECTOR | 2008-09-16 | 70 | 65 | 53 | 5.76 % | 5 | |||
| IMAC COMP W88235L3ZE3 | 2008-07-31 | 1,934 | 1,823 | 53 | 5.76 % | 111 | |||
| TELEPHONES | 2008-08-12 | 672 | 523 | 57 | 8.92 % | 60 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 3,156 | 57 | 14.06 % | 873 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 3,105 | 57 | 14.06 % | 859 | |||
| SHELVING | 2010-08-06 | 702 | 408 | 57 | 11.97 % | 84 | |||
| SAMIRA RUG | 2011-02-14 | 4,392 | 2,231 | 57 | 14.06 % | 618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 26,194 | 19,314 | 6,880 | |
| Machinery and Equipment | 8,028 | 7,836 | 192 | |
| Improvements | 68,598 | 10,336 | 58,262 | |
| Miscellaneous | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 120 | |||
| COMPUTER EXPENSES | 1,022 | |||
| DUES, FEES, & SUBSCRIPTIONS | 3,386 | |||
| INSURANCE | 500 | |||
| MEALS & ENTERTAINMENT | 11,429 | |||
| OFFICE EXPENSE | 478 | |||
| POSTAGE | 138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -19,020 | -19,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,432 | 26,432 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 4,400 | |||
| FOREIGN TAX | 188 | -188 | ||
| PAYROLL TAX | 6,571 | 3,286 | ||
| PROPERTY TAX | 844 |