| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING (PREPARATION OF FORM 990) | 21,804 | 0 | 21,804 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOYOTA CAMRY | 2013-02-01 | 26,130 | 200DB | 5.000000000000 | 3,160 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 - BLACKSTONE GROUP LP NET SEC 1231 GAIN | 2013-01 | PURCHASED | 2013-12 | 434 | 0 | 434 | ||||
| FROM K-1 - BREITBURN ENERGY PARTNERS LP NET SEC 1231 LOSS | 2013-01 | PURCHASED | 2013-12 | 20 | 0 | -20 | ||||
| FROM K-1 - ENERGY TRANSFER PARTNERS LP NET SEC 1231 GAIN | 2013-01 | PURCHASED | 2013-12 | 120 | 0 | 120 | ||||
| FROM K-1 - KINDER MORGAN ENERGY PARTNERS LP NET SEC 1231 LOSS | 2013-01 | PURCHASED | 2013-12 | 54 | 0 | -54 | ||||
| FROM K-1 - NATURAL RESOURCES PARTNERS LP NET SEC 1231 GAIN | 2013-01 | PURCHASED | 2013-12 | 1,227 | 0 | 1,227 | ||||
| FROM K-1 - REGENCY ENERGY PARTNERS LP NET SEC 1231 LOSS | 2013-01 | PURCHASED | 2013-12 | 107 | 0 | -107 | ||||
| FROM K-1 - SUBURBAN PROPANE PARTNERS LP NET SEC 1231 LOSS | 2013-01 | PURCHASED | 2013-12 | 92 | 0 | -92 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE BONDS | 95,305 | 140,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE STOCK | 1,022,154 | 1,415,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOANS ACQUIRED AS INVESTMENTS | AT COST | 197,607 | 197,607 |
| MORGAN STANLEY - FIXED RATE CAPITAL SECURITIES | AT COST | 24,150 | 25,320 |
| MORGAN STANLEY - MONEY MARKET FUND | AT COST | 29,803 | 29,803 |
| MORGAN STANLEY - MUTUAL FUNDS | AT COST | 517,066 | 530,150 |
| ROLLING FULLERTON PHASE IV, LLC (99% INTEREST HELD) | AT COST | 879,853 | 879,853 |
| WHITE BEAR, LLC (99% INTEREST HELD) | AT COST | 501,725 | 501,725 |
| MORGAN STANLEY - EXCHANGE TRADED FUNDS | AT COST | 1,220,781 | 1,289,227 |
| INVESTMENTS IN PUBLICLY TRADED PARTNERSHIPS | AT COST | 276,849 | 545,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOYOTA CAMRY | 26,130 | 3,160 | 22,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (VALUATION OF WB AND RF LLC INVMTS | 34,924 | 34,924 | 0 | |
| LEGAL (DEFAULT OF LOAN HELD FOR INVESTMENTS | 2,443 | 2,443 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADD'L FMV ON DATE OF CONTRIBUTION - ROLLING FULLERTON PHASE IV, LLC | 5,012,163 | 5,012,163 | 3,801,871 |
| ADD'L FMV ON DATE OF CONTRIBUTION - WHITE BEAR, LLC | 7,695,438 | 7,695,438 | 5,016,889 |
| RELATED PARTY LOANS | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| PUBLICLY TRADED PARTNERSHIP TAX BASIS ADJUSTMENT | 72,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,235 | 0 | 3,235 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| KIDNEY TRANSPLANT EXPENSE | 4,656 | 0 | 4,656 | |
| INSURANCE | -95 | 0 | -95 | |
| PENALTIES | 145 | 0 | 0 | |
| MORGAN STANLEY INVESTMENT FEES | 26,092 | 26,092 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGH | 6 | 0 | 6 | |
| INVESTMENT EXPENSES FROM PASSTHROUGH | 2,078 | 2,078 | 0 | |
| INVESTMENT INTEREST FROM PASSTHROUGH | 324 | 324 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 179 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - WHITE BEAR LLC | 449,754 | 449,754 | 449,754 |
| FROM K-1 - ROLLING-FULLERTON PHASE IV LLC | 408,986 | 408,986 | 408,986 |
| FROM K-1 - BLACKSTONE GROUP LP | 24 | 24 | 24 |
| FROM K-1 - KINDER MORGAN ENERGY PARTNERS LP | 38 | 38 | 38 |
| FROM K-1 - NATURAL RESOURCE PARTNERS LP | 95 | 95 | 95 |
| FROM K-1 - SANDRIDGE MISSISSIPPIAN TRUST II | 2,123 | 2,123 | 2,123 |
| FROM K-1 - VANGUARD NATURAL RESOURCES LLC | 77 | 77 | 77 |
| FROM K-1 - BLACKSTONE GROUP LP | 519 | 519 | |
| FROM K-1 - BREITBURN ENERGY PARTNERS LP | -6,934 | -6,934 | |
| FROM K-1 - COPANO ENERGY LP | -5,483 | -5,483 | |
| FROM K-1 - CROSSTEX ENERGY LP | -5,609 | -5,609 | |
| FROM K-1 - CVR REFINING LP | 2,178 | 2,178 | |
| FROM K-1 - ENERGY TRANSFER PARTNERS LP | -1,978 | -1,978 | |
| FROM K-1 - BLACKSTONE GROUP LP | -9,115 | -9,115 | |
| FROM K-1 - NATURAL RESOURCE PARTNERS LP | 176 | 176 | |
| FROM K-1 - REGENCY ENERGY PARTNERS LP | -5,833 | -5,833 | |
| FROM K-1 - SUBURBAN PROPANE PARTNERS LP | -11,098 | -11,098 | |
| FROM K-1 - VANGUARD NATURAL RESOURCES LLC | -619 | -619 | |
| FROM K-1 BLACKSTONE GROUP LP | 470 | 470 | 470 |
| FROM K-1 - PROSHARES VIX MID-TERM FUTURES ETF | -4,075 | -4,075 | -4,075 |
| FROM K-1 - SANDRIDGE MISSISSIPPIAN TRUST II | -325 | -325 | -325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT (PROGRAM MANAGEMENT ) | 39,000 | 0 | 39,000 | |
| CONSULTANT (SOLICIT DONATIONS) | 65,000 | 0 | 65,000 | |
| CONSULTANT (WEBSITE DEVELOPMENT) | 550 | 0 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,128 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 1,144 | 1,144 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WHITE BEAR LLC |
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614786 | N/A | 0 |
| ROLLING-FULLERTON PHASE IV LLC |
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614944 | N/A | 0 |
| Total | 0 | |||