| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 230 | 177 | 177 | 53 |
| Person Name | Explanation |
|---|---|
| KRISTI HARRIS | |
| JUDY SMITH | |
| HELEN WALL | |
| PAM BRAGA | |
| NORMA POMMREHN | |
| CONNIE ELLINGSON | |
| ELDA STALKER | |
| MARGE CLEVERINGA | |
| LIBBY OLSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW WINDOWS | 1981-05-01 | 14,283 | 14,283 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1982-03-01 | 2,890 | 2,890 | S/L | 15.0000 | ||||
| DOEMER SIDING | 1988-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 1990-07-01 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1991-10-01 | 1,240 | 1,240 | S/L | 5.0000 | ||||
| CURTAINS/DRAPES | 1993-08-01 | 662 | 662 | S/L | 10.0000 | ||||
| PAINTING | 1993-07-01 | 410 | 410 | S/L | 5.0000 | ||||
| PAINTING | 1994-03-01 | 225 | 225 | S/L | 10.0000 | ||||
| SIVERWARE | 1994-05-01 | 181 | 181 | S/L | 10.0000 | ||||
| KITCHEN REMODLING | 1994-05-01 | 2,361 | 2,361 | S/L | 15.0000 | ||||
| KITCHEN WALLPAPER | 1994-03-01 | 451 | 451 | S/L | 10.0000 | ||||
| WATER HEATER | 1994-03-01 | 341 | 341 | S/L | 10.0000 | ||||
| KITCHEN LACE | 1994-05-01 | 297 | 297 | S/L | 10.0000 | ||||
| AC/FURNITURE | 1994-12-01 | 1,724 | 1,724 | S/L | 15.0000 | ||||
| SILVERWARE | 1994-12-01 | 210 | 210 | S/L | 5.0000 | ||||
| GAS RANGE | 1995-09-01 | 315 | 315 | S/L | 5.0000 | ||||
| FURNACE | 1996-03-01 | 1,390 | 1,390 | S/L | 15.0000 | ||||
| NEW SHINGLES | 1995-11-30 | 23,399 | 19,844 | S/L | 20.0000 | 1,170 | |||
| TUCKPOINTING | 1999-07-01 | 12,806 | 12,806 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2000-08-01 | 8,238 | 8,238 | S/L | 10.0000 | ||||
| ASPHALT | 2001-10-01 | 18,625 | 18,625 | S/L | 10.0000 | ||||
| ALARM SYSTEM | 2004-07-01 | 6,752 | 6,077 | S/L | 10.0000 | 675 | |||
| WATER SOFTNER | 2004-07-01 | 1,225 | 1,103 | S/L | 10.0000 | 122 | |||
| SINK | 2005-10-01 | 294 | 228 | S/L | 10.0000 | 29 | |||
| CEILING FANS | 2005-10-01 | 823 | 638 | S/L | 10.0000 | 83 | |||
| WALLPAPER | 2005-10-01 | 1,399 | 1,084 | S/L | 10.0000 | 140 | |||
| 2 KITCHEN DOORS | 2006-05-01 | 1,150 | 824 | S/L | 10.0000 | 115 | |||
| BASEMENT WORK | 2006-12-01 | 6,000 | 3,950 | S/L | 10.0000 | 600 | |||
| WATER HEATER | 2006-12-01 | 1,150 | 757 | S/L | 10.0000 | 115 | |||
| WASHER/DRYER | 2008-05-01 | 1,862 | 1,862 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-09-02 | 8,824 | 4,265 | S/L | 10.0000 | 882 | |||
| NEW ROOF | 2009-07-13 | 21,154 | 4,231 | S/L | 20.0000 | 1,058 | |||
| AIR CONDITIONER | 2009-07-16 | 1,897 | 743 | S/L | 10.0000 | 190 | |||
| BATHROOM FLOOR | 2009-08-17 | 650 | 166 | S/L | 15.0000 | 43 | |||
| PORCH CARPET | 2009-09-22 | 1,762 | 661 | S/L | 10.0000 | 176 | |||
| FURNACES (2) | 2010-10-27 | 6,338 | 1,127 | S/L | 15.0000 | 422 | |||
| AIR CONDITIONER | 2012-05-02 | 3,246 | 252 | S/L | 15.0000 | 217 | |||
| NEW STAIR RAILINGS | 2013-01-15 | 2,315 | 116 | S/L | 10.0000 | 231 | |||
| BATH SAVER SHOWER INSTALL | 2013-10-05 | 2,800 | S/L | 10.0000 | 210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVESCO | 37,451 | 37,451 |
| WALGREEN | 92,962 | 92,962 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 232,378 | 143,595 | 88,783 | 88,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTAL | ||||
| OTHER EXPENSES | 778 | 778 | ||
| EXPENSES | ||||
| TELEPHONE | 1,609 | 1,545 | 1,545 | 64 |
| INSURANCE | 6,369 | 6,114 | 6,114 | 255 |
| REPAIRS & MAINTENANCE | 3,868 | 3,713 | 3,713 | 155 |
| SUPPLIES | 51 | 49 | 49 | 2 |
| MISCELLANEOUS EXPENSE | 41 | 39 | 39 | 2 |
| WATER SOFTNER SALT | 116 | 111 | 111 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DINNERS & LUNCHEONS | 1,905 | 1,905 | |
| MEMBERSHIP DUES | 1 | 1 | |
| MISCELLANEOUS | 121 | 121 | |
| PIE SALES | 295 | 295 |
| Description | Amount |
|---|---|
| INCREASE FMV OF INVESTMENTS | 40,162 |