| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,257 | 15,406 | 3,851 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND IMPROVEMENTS | 30,568 | 14,732 | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS US EQUITY HOLDINGS | 2,945,895 | 2,945,895 |
| HARRIS AND ASSOCIATES | 5,893,234 | 5,893,234 |
| PRIMECAP ODYSSEY GROWTH FUND | 543,096 | 543,096 |
| DODGE AND COX INTERNATIONAL | 229,718 | 229,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DENALI CAPITAL CLO IV LTD | FMV | 75,000 | 75,000 |
| FORT POINT CDO II LTD | FMV | 25 | 25 |
| HILLCREST CDO I LTD | FMV | 25 | 25 |
| PINNACLE POINT FUNDING LTD | FMV | 25 | 25 |
| SOLSTICE ABS CDO III | FMV | 625 | 625 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS | FMV | 805,312 | 805,312 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS II | FMV | 1,743,209 | 1,743,209 |
| ENCAP ENERGY CAPITAL FUND V LP | FMV | 69,763 | 69,763 |
| ENCAP ENERGY CAPITAL FUND VI LP | FMV | 154,230 | 154,230 |
| ENCAP ENERGY CAPITAL FUND VII LP | FMV | 298,736 | 298,736 |
| ENCAP ENERGY CAPITAL FUND VIII LP | FMV | 592,237 | 592,237 |
| ENCAP ENERGY CAPITAL FUND IX LP | FMV | 117,007 | 117,007 |
| ENCAP FLATROCK MIDSTREAM FUND II-C LP | FMV | 168,330 | 168,330 |
| GUGGENHEIM AVIATION PARTNERS II | FMV | 607,440 | 607,440 |
| LS POWER EQUITY PARTNERS I PIE LP | FMV | 117,228 | 117,228 |
| LS POWER EQUITY PARTNERS II PIE LP | FMV | 575,261 | 575,261 |
| MESA DEL OSO | FMV | 100 | 100 |
| NEW VERNON INDIA (CAYMAN) FUND II LP | FMV | 1,180,939 | 1,180,939 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND II | FMV | 246,350 | 246,350 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND III | FMV | 352,104 | 352,104 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND IV | FMV | 386,870 | 386,870 |
| SWANSON RIVER | FMV | 125,213 | 125,213 |
| TEPPCO CRUDE OIL | FMV | 15,000 | 15,000 |
| TIERRA ANTIGUA | FMV | 100 | 100 |
| WICKS COMMUNICATIONS & MEDIA III | FMV | 238,778 | 238,778 |
| CARMEL PARTNERS INVESTMENT FUND I | FMV | 128,313 | 128,313 |
| CARMEL PARTNERS INVESTMENT FUND II | FMV | 346,558 | 346,558 |
| CARMEL PARTNERS INVESTMENT FUND III | FMV | 486,266 | 486,266 |
| CARMEL PARTNERS INVESTMENT FUND IV | FMV | 239,502 | 239,502 |
| CERBERUS INSTITUTIONAL REAL ESTATE (BLACKACRE) | FMV | 38,565 | 38,565 |
| CERBERUS INSTITUTIONAL REAL ESTATE II | FMV | 360,684 | 360,684 |
| CERBERUS INSTITUTIONAL REAL ESTATE III | FMV | 168,704 | 168,704 |
| GUGGENHEIM STRUCTURED REAL ESTATE III | FMV | 205,916 | 205,916 |
| SHORENSTEIN SRI VII REIT | FMV | 153,265 | 153,265 |
| SHORENSTEIN SRI VIII REIT | FMV | 256,372 | 256,372 |
| SHORENSTEIN SRI IX REIT | FMV | 393,286 | 393,286 |
| INTECH RISK MANAGED | FMV | 3,651,297 | 3,651,297 |
| PINNACLE EQUITY FUND | FMV | 734,905 | 734,905 |
| PINNACLE INTERNATIONAL | FMV | 2,272,202 | 2,272,202 |
| TCW WORLDWIDE OPPORTUNITY FUND | FMV | 1,922,581 | 1,922,581 |
| INVENTUS CAPITAL MANAGEMENT II | FMV | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND IMPROVEMENTS | 30,568 | 14,732 | 15,836 | 15,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,935 | 0 | 8,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 768,500 | 14,610 | 14,610 |
| SECURITY DEPOSIT | 1,947 | 1,947 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,559 | 0 | 1,424 | |
| INSURANCE | 4,520 | 0 | 4,520 | |
| BANK FEES | 22,374 | 21,965 | 409 | |
| REPAIRS AND MAINTENANCE | 7,744 | 0 | 9,644 | |
| DUES AND SUBSCRIPTIONS | 1,107 | 0 | 1,099 | |
| OTHER | 8,415 | 0 | 8,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 462,752 | -2,824 | 462,752 |
| OTHER INCOME | 91 | 91 | 91 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 4,226,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 159,901 | 159,901 | 0 | |
| GRANTS/OPERATIONS MANAGEMENT | 81,250 | 0 | 75,000 | |
| PASSTHROUGH INVESTMENT EXPENSES | 178,953 | 174,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 55,500 | 0 | 0 | |
| STATE TAX | 379 | 0 | 0 | |
| FOREIGN TAX | 0 | 8,832 | 0 |