| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEVER BETTER BUS | 2011-08-09 | 30,000 | 30,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING | 2007-10-30 | 1,750,000 | 233,708 | SL | 39.000000000000 | 44,872 | 44,872 | ||
| LAND | 2007-10-30 | 500,000 | L | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONA VIE, INC. | 28,012 | 28,012 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,750,000 | 278,580 | 1,471,420 | 1,471,420 |
| LAND | 500,000 | 0 | 500,000 | 500,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOLAMERE CAPITAL FUND II, LP | FMV | 1,275 | 1,275 |
| SOLAMERE CAPITAL FUND II-1, LP | FMV | 164 | 164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEVER BETTER BUS | 30,000 | 30,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 328 | 0 | 0 |
| Description | Amount |
|---|---|
| PASSTHROUGH INCOME NOT ACCOUNTED FOR UNDER COST METHOD | 5,603,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 177 | 0 | 0 | |
| INSURANCE | 2,141 | 2,141 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MONA VIE, INC. | -439,129 | -439,129 | |
| MONA VIE, INC. | 8,000 | 8,000 | |
| SOLAMERE CAPITAL FUND II, LP | -2,655 | -2,655 | |
| SOLAMERE CAPITAL FUND II-A, LP | -2,577 | -2,577 | |
| 2011 FEDERAL TAX REFUND | 100,000 | 100,000 | |
| 2012 FEDERAL TAX REFUND | 108,457 | 108,457 | |
| 2012 UTAH TAX REFUND | 14,591 | 14,591 | |
| MIDLAND LOAN SERVICES | 9,632 | 9,632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 36 | 918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 459 | 0 | 0 |