| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,000 | 8,400 | 33,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 57,647 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 285 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 1,005 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 619 | 200DB | 7.000000000000 | 137 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 366 | 200DB | 7.000000000000 | 81 | 0 | ||
| OFFICE FURNITURE | 2010-01-30 | 9,009 | 5,069 | 200DB | 7.000000000000 | 1,126 | 0 | ||
| OFFICE FURNITURE | 2010-02-28 | 13,163 | 7,407 | 200DB | 7.000000000000 | 1,645 | 0 | ||
| OFFICE FURNITURE | 2010-03-31 | 1,976 | 1,112 | 200DB | 7.000000000000 | 247 | 0 | ||
| COMPUTER & PRINTER | 2010-04-30 | 1,640 | 1,168 | 200DB | 5.000000000000 | 189 | 0 | ||
| TV'S AND STAND | 2010-04-30 | 5,063 | 3,605 | 200DB | 5.000000000000 | 583 | 0 | ||
| OFFICE FURNITURE | 2010-05-31 | 2,154 | 1,212 | 200DB | 7.000000000000 | 269 | 0 | ||
| COMPUTERS | 2010-09-10 | 10,770 | 7,668 | 200DB | 5.000000000000 | 1,241 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-06-06 | 1,796 | 200DB | 5.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG FOUNDATION |
THE LAW BUILDING SUITE 100 THE VALLEY AV |
2013-08-31 | 550,000 | EDUCATIONAL SUPPORT FOR VARIOUS PROGRAMS. | 550,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2013-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
|
CHARTER SCHOOL GROWTH FUND |
350 INTERLOCKEN BLVD SUITE 390 BROOMFIELD,CO80021 |
2013-12-17 | 500,000 | SUPPORT FOR K-12 CHARTER SCHOOLS. | 500,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2013-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATION BONDS AND NOTES | 13,573,690 | 13,586,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSITS | FMV | 6,650,530 | 6,649,799 |
| ASSET BACKED SECURITIES | FMV | 4,056,002 | 4,066,630 |
| GOVERNMENT SECURITIES | FMV | 11,029,495 | 11,047,648 |
| MONEY MARKET FUNDS | FMV | 33,805,271 | 33,883,512 |
| EQUITIES | FMV | 78,108,273 | 97,897,615 |
| ALTERNATIVE INVESTMENTS | FMV | 295,234,998 | 346,031,951 |
| OTHER | FMV | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 75,852 | 634,148 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 375 | 3,125 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 1,340 | 11,710 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 756 | 344 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 447 | 203 | |
| OFFICE FURNITURE | 9,009 | 6,195 | 2,814 | |
| OFFICE FURNITURE | 13,163 | 9,052 | 4,111 | |
| OFFICE FURNITURE | 1,976 | 1,359 | 617 | |
| COMPUTER & PRINTER | 1,640 | 1,357 | 283 | |
| TV'S AND STAND | 5,063 | 4,188 | 875 | |
| OFFICE FURNITURE | 2,154 | 1,481 | 673 | |
| COMPUTERS | 10,770 | 8,909 | 1,861 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| COMPUTER | 1,796 | 1,796 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 198,879 | 0 | 198,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 38,605 | 0 | 0 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 2,911 |
| BOOK TAX DEPRECIATION ADJUSTMENT | 1,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 7,952 | 398 | 7,554 | |
| POSTAGE AND DELIVERY | 2,222 | 111 | 2,111 | |
| HEALTH INSURANCE | 73,323 | 5,816 | 67,507 | |
| OFFICE EXPENSES | 570 | 29 | 541 | |
| OFFICE SUPPLIES | 4,663 | 233 | 4,430 | |
| PROPERTY INSURANCE | 1,085 | 54 | 1,031 | |
| UTILITIES | 22,033 | 1,102 | 20,931 | |
| WORKERS COMP. INSURANCE | 746 | 37 | 709 | |
| LICENSES AND PERMITS | 324 | 16 | 308 | |
| MEALS AND ENTERTAINMENT | 2,911 | 146 | 2,765 | |
| REPAIRS AND MAINTENANCE | 580 | 29 | 551 | |
| STATE ATTORNEY GENERAL FEES | 159 | 8 | 151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PROFIT SHARING CONTRIBUTION | 111,079 | 114,132 |
| ACCRUED PAYROLL | 27,710 | 30,031 |
| ACCRUED EXPENSES - OTHER | 1,100 | 23,115 |
| ACCRUED INVESTMENT FEES | 151,647 | 170,703 |
| ACCRUED LEGAL FEES | 77,590 | 221,771 |
| ACCRUED PAYROLL TAXES | 0 | 2,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFIT SHARING PLAN FEES | 1,599 | 80 | 1,519 | |
| INVESTMENT CONSULTANT FEES | 2,281,626 | 2,281,626 | 0 | |
| PAYROLL PROCESSING FEES | 2,615 | 131 | 2,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,097 | 1,755 | 33,342 | |
| PROPERTY TAXES | 18,699 | 935 | 17,764 | |
| FOREIGN TAXES | 60,441 | 60,441 | 0 | |
| FEDERAL TAXES | 84,607 | 0 | 0 |