| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | 1,636 | 1,636 | 1,636 | |
| INDIRECT ACCOUNTING FEES | 14,282 | 14,282 |
| Person Name | Explanation |
|---|---|
| MARCEL JC ARSENAULT | |
| CYNDA COLLINS ARSENAULT | |
| JOHN FC ARSENAULT | |
| SHARON ESHIMA |
| Employee | Explanation |
|---|---|
| JONATHAN HUGGINS | |
| MAURICE JANSSEN | |
| JAMES GRAY | |
| DANIEL CONOR SEYLE | |
| ANNA BOWDEN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 11,912,912 | 11,193,224 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 8,772,472 | 3,699,362 | 5,073,110 | 26,807,568 |
| LAND | 2,469,081 | 2,469,081 | 3,048,000 | |
| PERSONAL PROPERTY | 2,619,620 | 1,170,268 | 1,449,352 | 1,493,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TTN PARTNERSHIP | 1,642,957 | 1,658,390 | 1,425,000 |
| ORCHID PARTNERSHIP | 3,685,060 | 2,107,895 | 5,818,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| BANK CHARGES | 175 | 175 | 175 | |
| COLLECTIONS | 410 | 410 | 410 | |
| POSTAGE | 218 | 218 | 218 | |
| OFFICE SUPPLIES | 306 | 306 | 306 | |
| MISCELLANEOUS | 653 | 653 | 653 | |
| COPIES/PRINTING | 28 | 28 | 28 | |
| MAINTENANCE | 598,275 | 598,275 | 598,275 | |
| INSURANCE | 42,848 | 42,848 | 42,848 | |
| UTILITIES | 469,671 | 469,671 | 469,671 | |
| REAL ESTATE TAX | 287,395 | 287,395 | 287,395 | |
| REPAIRS | 148,352 | 148,352 | 148,352 | |
| MARKETING | 114 | 114 | 114 | |
| MANAGEMENT FEES | 122,913 | 122,913 | 122,913 | |
| FOREIGN TAX | 9,581 | 9,581 | 9,581 | |
| COMMISSIONS | 89,810 | 89,810 | 89,810 | |
| HOA DUES | 125 | 125 | 125 | |
| TELEPHONE | 337 | 337 | 337 | |
| TRAVEL | 114 | 114 | 114 | |
| GIFTS | 727 | 727 | 727 | |
| FEDERAL TAX | 20,000 | 20,000 | 20,000 | |
| EXPENSES | ||||
| MAINTENANCE | 5,318 | 5,318 | ||
| POSTAGE | 3,270 | 3,270 | ||
| OFFICE SUPPLIES | 21,765 | 21,765 | ||
| MISCELLANEOUS | 4,535 | 4,535 | ||
| CONSULTANTS | 502,481 | 502,481 | ||
| RECRUITING | 32,609 | 32,609 | ||
| GIFTS | 5,915 | 5,915 | ||
| OFFICE CONSTRUCTION | 128,645 | 128,645 | ||
| COMPUTER | 145,701 | 145,701 | ||
| TELEPHONE | 54,285 | 54,285 | ||
| PROJECT FUNDING | 16,019 | 16,019 | ||
| DUES AND SUBSCRIPTIONS | 32,953 | 32,953 | ||
| INSURANCE | 80,784 | 80,784 | ||
| LICENSES AND FEES | 20,705 | 20,705 | ||
| HOA DUES | 38,130 | 38,130 | ||
| MEALS | 2,226 | 2,226 | ||
| RENT EXPENSE | 2,631 | 2,631 | ||
| UTILITIES | 10,860 | 10,860 | ||
| TRAINING/PROF DEVELOPMENT | 681 | 681 | ||
| MARKETING | 455 | 455 | ||
| OFFICE EQUIPMENT | 5,772 | 5,772 | ||
| BOOKS AND PUBLICATIONS | 17,561 | 17,561 | ||
| MEETINGS AND CONFERENCE | 966 | 966 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORCHID GROVE INCOME | 37,941 | 37,941 | 37,941 |
| TT INCOME | -16,067 | -16,067 | -16,067 |