| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLNER AND COMPANY | 17,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2010-01-01 | 30,000 | 30,000 | STRAIGHT LINE-FY | 0000000003.000000000000 | ||||
| COMPUTERS | 2011-01-01 | 27,480 | 18,320 | STRAIGHT LINE-FY | 0000000003.000000000000 | 9,160 | |||
| NETWORKS SERVERS | 2010-01-01 | 13,688 | 8,214 | STRAIGHT LINE-FY | 0000000005.000000000000 | 2,736 | |||
| VEHICLES | 2011-01-31 | 22,582 | 9,032 | STRAIGHT LINE-FY | 0000000005.000000000000 | 4,517 | |||
| COPIER | 2011-05-01 | 46,900 | 13,400 | STRAIGHT LINE-FY | 0000000007.000000000000 | 6,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO ADVISORS | 2013-12 | P | 2012-12 | 129,804 | 45,378 | 84,426 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA INVESTMENTS | 63,560 | 63,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS | 5,152 | 5,152 | ||
| COMPUTER HARDWARE | 13,688 | 10,950 | 2,738 | 2,738 |
| WEBSITE | 57,480 | 57,480 | ||
| VEHICLES | 22,582 | 13,549 | 9,033 | 9,033 |
| FURNITURE AND FIXTURES | 46,900 | 20,100 | 26,800 | 26,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELECOMMUNICATIONS | 2,818 | 2,818 | ||
| BANK CHARGES | 165 | 165 | ||
| CATERING AND GROCERIES | 973 | 973 | ||
| INSURANCE | 25,734 | 25,734 | ||
| INVESTMENT FEE EXPENSE | 1,118 | 1,118 | ||
| SERVICE FEES | 155 | 155 | ||
| PERMITS AND LICENSES | 20 | 20 | ||
| PAYROLL SERVICE FEES | 2,371 | 2,371 | ||
| COMPUTER EXPENSES | 1,395 | 1,395 | ||
| AUTO EXPENSE | 293 | 293 | ||
| OFFICE EXPENSE | 15,516 | 15,516 | ||
| REPAIRS AND MAINTENANCE | 3,791 | 3,791 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | -61,802 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,624 |