| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT-FINANCIAL STATEMENTS | 26,067 | 26,067 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| Andrew J Berry | VISITING PROFESSOR AT THE SCRIPPS HOWARD SCHOOL OF JOURNALISM AND COMMUNICATIONS AT HAMPTON UNIVERSITY. |
| HIGHLAND CONSULTING | INVESTMENT ADVISORY FEES |
| COMMUNITY COUNSELING SERVICE | STUDY SERVICES RELATED TO DEVELOPMENT CAMPAIGN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CFI GLOBAL BOND | 1,369,224 | 1,360,088 |
| SSG RELATIVE VALUE AND EVENT | 2,532,606 | 2,911,461 |
| CFI HIGH QUALITY BOND FUND | 0 | 0 |
| CFI REAL RETURN BOND | 0 | 0 |
| REALTY INVESTORS | 3,527 | 2,519 |
| GLOBAL DISTRESSED INVESTORS | 1,856,895 | 2,809,130 |
| CAPITAL PARTNERS V | 340,000 | 321,618 |
| STRATEGIC SOLUTIONS CORE RE FD | 1,000,000 | 1,147,734 |
| STRATEGIC SOLUTIONS REALTY OPP | 940,845 | 948,224 |
| SSGA US AGGREGATE BOND INDEX | 2,750,000 | 2,750,000 |
| WAMCO SHORT-DTD HIGH YIELD | 3,900,001 | 4,021,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHA PORT SEGREGATED PFO | 2,650,000 | 2,650,000 |
| SSGA S&P 500 INDEX QP | 11,994,720 | 12,409,316 |
| SSG GLOBAL HEDGED EQUITY | 0 | 0 |
| SSG DIVERSIFYING COMPANY | 1,694,515 | 1,625,132 |
| CFI MULTI STRATEGY COMMODITIES | 1,044,968 | 830,344 |
| SSGA GLOBAL NATURAL RES. SI | 1,382,662 | 1,438,843 |
| STRATEGIC SOLUTIONS EQUITY FUN | 8,589,524 | 9,307,736 |
| SSGA MSCI EMERGING MARKETS FUN | 6,500,000 | 6,324,446 |
| SSGA MSCI EAFE INDEX | 6,500,001 | 6,645,594 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES-MISCELLANEOUS | 474 | 474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT DISTRIBUTIONS REC | 182,700 | 8,959,828 | 8,959,828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 15,413 | 15,413 | ||
| EQUIPMENT RENTAL | 9,443 | 9,443 | ||
| MISCELLANEOUS EXPENSES | 6,076 | 6,076 | ||
| POSTAGE | 200 | 200 | ||
| EXPRESS DELIVERY | 588 | 588 | ||
| INSURANCE-EXECUTIVE RISK | 840 | 840 | ||
| ADVERTISING | 16,682 | 16,682 | ||
| AWARDS COSTS | 166,616 | 166,616 | ||
| ADJ FOR PARTNERSHIP K1 EXPENSE | 516,601 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 45,443 | ||
| Adjustment for partnership K1 income | 108,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM SCRIPPS | 0 | 130,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 164,548 | 164,548 | ||
| MANAGED INVESTMENT FEES | 86 | 86 | ||
| PROF. DUES & SUBSCRIPTIONS | 9,140 | 9,140 | ||
| BANK SERVICE FEES | 1,799 | 1,799 | ||
| INTERNET/WEB PAGE/DATABASE | 7,625 | 7,625 | ||
| OTHER PROF. FEES/SERVICES | 163,236 | 163,236 |
| Name | Address |
|---|---|
| The Heidt Family Foundation |
9075 Cunningham Road Cincinnati,OH45243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 22,611 |