| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estate Plan Admin Services Accounting | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of Marketable Securities - See Part IV(a) | Purchased | 190,497 | 181,426 | 9,071 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 552.151 shrs Blackrock Global Long/Short | 5,869 | 5,963 |
| 327.137 shrs Blackrock Global Long/Short | 3,513 | 3,533 |
| 968.754 shrs Gotham Absoute Return Ins | 11,518 | 12,536 |
| 328.929 shrs Gateway Fund Cl Y | 9,444 | 9,529 |
| 03.085 shrs Mainstay Marketfield Fund | 11,130 | 12,972 |
| .083 shrs Mainstay Marketfield Fund | 1 | 2 |
| 578.649 shrs Merger Fd Sh Ben Int | 9,444 | 9,247 |
| 564.663 shrs Northern Lights Fund | 5,568 | 6,336 |
| 2.816 shrs Northern Lights Fund | 31 | 32 |
| 809.941 shrs Good Harbor US Tact Core | 9,152 | 9,638 |
| 373.058 shrs Oakmark Intl Fd CL I | 8,853 | 9,826 |
| 219.203 shrs Oakmark Intl Fd CL I | 5,609 | 5,774 |
| 222.9895 shrs Pimco High Yield Fund Instl | 1,946 | 2,141 |
| 1399.5365 shrs Pimco High Yield Fund Instl | 12,324 | 13,436 |
| 16.419 shrs Pimco High Yield Fund Instl | 141 | 158 |
| 837.194 shrs WFA Absolute Return Fund | 9,444 | 9,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 704 shrs Powershares Senior Loan | 17,417 | 17,501 |
| 517 shrs Powershares Senior Loan | 12,884 | 12,853 |
| 47 shrs Powershares Senior Loan | 1,167 | 1,168 |
| 234 shrs Claymore Guggenheim Enhance | 11,728 | 11,740 |
| 80 shrs Claymore Guggenheim Enhance | 4,012 | 4,014 |
| 154 Ishrs Core S&P 500 | 18,434 | 28,472 |
| 4 Ishrs Core S&P 500 | 549 | 740 |
| 19 Ishrs Russell 2000 Index | 1,609 | 2,187 |
| 34 Ishrs Russell 2000 Index | 2,279 | 3,913 |
| 21 Ishrs Russell 2000 Index | 1,014 | 2,417 |
| 24 Ishrs Russell 2000 Index | 1,434 | 2,762 |
| 24 Ishrs Russell 2000 Index | 1,506 | 2,762 |
| 22 Ishrs Russell 2000 Index | 1,764 | 2,532 |
| 9 shrs Spdr S&P Midcap 400 EFT Tr | 1,175 | 2,189 |
| 10 shrs Spdr S&P Midcap 400 EFT Tr | 1,677 | 2,433 |
| 3 shrs Spdr S&P Midcap 400 EFT Tr | 437 | 730 |
| 14 shrs Spdr S&P Midcap 400 ETF Tr | 1,305 | 3,406 |
| 10 shrs Spdr S&P Midcap 400 EFT Tr | 998 | 2,433 |
| 9 shrs Spdr S&P Midcap 400 EFT Tr | 1,151 | 2,189 |
| 12 shrs Spdr S&P Midcap 400 EFT Tr | 1,599 | 2,919 |
| 1 shr Spdr S&P Midcap 400 EFT Tr | 178 | 243 |
| 190 Powershares QQQ Nasdaq 100 | 15,827 | 16,604 |
| 39 shrs Tortoise Energy Infas | 959 | 1,845 |
| 46 shrs Tortoise Energy Infas | 1,209 | 2,176 |
| 1.866 shrs Tortoise Energy Infas | 51 | 88 |
| 3.1966 shrs Tortoise Energy Infas | 51 | 151 |
| 2.4403 shrs Tortoise Energy Infas | 46 | 115 |
| 20658 shrs Tortoise Energy Infas | 48 | 98 |
| 20 shrs Tortoise Energy Infas | 474 | 946 |
| 2.683 shrs Tortoise Energy Infas | 59 | 127 |
| 8 shrs Tortoise Energy Infas | 230 | 378 |
| 2.259 shrs Tortoise Energy Infas | 61 | 107 |
| 84.7365 shrs Tortoise Energy Infas | 2,613 | 4,009 |
| 5.4879 shrs Tortoise Energy Infas | 155 | 260 |
| 5.2649 shrs Tortoise Energy Infas | 159 | 249 |
| 80 shrs Tortoise Energy Infas | 3,190 | 3,785 |
| 27 shrs Tortoise Energy Infas | 1,032 | 1,277 |
| 60 shrs Vanguard SM-Cap Vipers | 4,670 | 6,580 |
| 320 shrs Vanguard FTSE Developed Mkt | 10,810 | 13,315 |
| 66 shrs Vanguard FTSE Developed Mkt | 2,694 | 2,746 |
| 58 shrs Vangaurd Mid-Cap Vipers(VO) | 4,074 | 6,350 |
| 2 shrs Vanguard Mid-Cap Vipers (VO) | 160 | 219 |
| 151 shrs Vanguard FTSE Emerging Mkts | 6,012 | 6,164 |
| 2 shrs Vanguard FTSE Emerging Mkts | 82 | 82 |
| 257 shrs Vanguard High Dividend Yield | 10,352 | 15,988 |
| 100 shrs Becton Dickinson & Co. | 8,118 | 11,060 |
| 4000 shrs Intel Corp | 96,705 | 103,400 |
| 400 Ishrs Dow Jones Sel Divid Index | 22,533 | 28,488 |
| 1000 shrs Pfizer Inc. | 31,160 | 30,690 |
| 360 shrs Powershares Qqq Tr | 12,535 | 31,460 |
| 342 shrs Spdr Ser Tr S&P Dividend | 12,489 | 24,816 |
| 200 shrs Wal-Mart Stores Inc. | 10,922 | 15,726 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment to Corp Stock | 7,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fundraising/Scentsy | 563 | |||
| Dues & Subscriptions | 175 | |||
| Website Development | 192 | |||
| Misc | 4,582 | |||
| Program Expense | ||||
| Office Supplies |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 250 | ||
| Capital Gain Distribution | 217 | ||
| Refund | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Coyle Asset Mngt Bank & Brokerage fees | 3,652 | 3,652 | ||
| Nevada State Bank Bank fees |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Treasury | 500 |