| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGV Associates Tax | 219 | 219 | ||
| Robert Karp CPA Tax | 750 | 750 | ||
| Wallace W. Tapi, PC Accounting & Tax | 4,405 | |||
| Terry Cleveland Bookkeeping | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2013-07-01 | 1,562 | SL | 3.00 | 260 | 195 | 195 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Additional losses from prior period | 2013-01 | Cost | 10,000 | -10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,562 | 260 | 1,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Burak Anderson & Melloni, PLC Legal services | 2,369 | 2,369 | 2,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 | |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | |
| PRI: 5% Loan to Hardwick Beef Inc. | 106,666 | 86,666 | 86,666 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 6,606 | 462 | 4,162 | 1,358 |
| Bank charges | 1,126 | 1,126 | 1,126 | |
| Miscellaneous | 751 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consulting income | 51,300 | 51,300 | |
| Interest on program investments | 9,583 | 9,583 | 9,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 8,807 | 617 | 5,549 | 2,202 |