| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 23,100 | 23,100 |
| Person Name | Explanation |
|---|---|
| ROBERT BOYD | |
| DEBRA FARRIS | |
| TYLER JOHNSON | |
| KYLE MULLIGAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOT - 900 FIFTY LAKES RD | 2001-06-20 | 8,811 | |||||||
| LOT - 920 FIFTY LAKES RD | 2001-06-20 | 5,411 | |||||||
| LOT NEXT TO STATION 2 | 2004-07-16 | 11,417 | |||||||
| STATION 1 - HDQ | 1975-03-01 | 31,673 | 31,673 | S/L | 25.0000 | ||||
| STATION 2 | 1976-03-01 | 13,780 | 13,780 | S/L | 25.0000 | ||||
| STATION 1 | 1990-03-30 | 30,973 | 30,973 | S/L | 25.0000 | ||||
| STATION 3 | 2004-10-18 | 175,693 | 38,067 | S/L | 40.0000 | 4,392 | |||
| FLOATING DOCK | 1996-10-12 | 418 | 418 | S/L | 5.0000 | ||||
| REFRIG & KITCHEN SINK | 1997-01-17 | 774 | 774 | S/L | 5.0000 | ||||
| KITCHEN FIXTURES | 1997-02-08 | 1,101 | 1,101 | S/L | 5.0000 | ||||
| PAVING STATIONS | 1998-12-02 | 4,992 | 4,992 | S/L | 10.0000 | ||||
| ROFF ON ACTIVITY CENTER | 1999-01-14 | 7,800 | 7,540 | S/L | 15.0000 | 260 | |||
| INTERIOR IMPROVEMENTS-STA 2 | 2002-05-14 | 3,100 | 3,100 | S/L | 10.0000 | ||||
| WELL - STA 3 | 2004-10-18 | 1,600 | 1,387 | S/L | 10.0000 | 160 | |||
| CARPET - STA 3 | 2004-10-18 | 1,483 | 1,286 | S/L | 10.0000 | 148 | |||
| LANDSCAPING - STA 3 | 2004-10-18 | 15,800 | 9,129 | S/L | 15.0000 | 1,053 | |||
| PAVING - STA 3 | 2004-10-18 | 42,465 | 24,535 | S/L | 15.0000 | 2,831 | |||
| FENCING - STA 3 | 2004-10-18 | 6,454 | 3,729 | S/L | 15.0000 | 430 | |||
| BUILDING GENERATOR - HDQ'S | 2009-08-10 | 39,911 | 3,908 | S/L | 40.0000 | 998 | |||
| GUTTERS - STA 2 | 2012-01-06 | 3,000 | 300 | S/L | 10.0000 | 300 | |||
| TRANE 5 TON SPLIT HEAT PUMP | 2013-07-24 | 5,391 | S/L | 10.0000 | 494 | ||||
| TRUCK 477 (1984 FORD) | 1997-02-14 | 6,016 | 6,016 | S/L | 5.0000 | ||||
| TRUCK 473 (2002 E-ONE) | 2002-11-11 | 243,817 | 173,381 | S/L | 15.0000 | 16,255 | |||
| TRUCK 481 (2001 CHEVY) | 2005-06-02 | 5,200 | 5,200 | S/L | 5.0000 | ||||
| TRUCK 479 (2007 FORD F-350) | 2007-06-20 | 64,000 | 25,600 | S/L | 15.0000 | 4,267 | |||
| TRUCK 478 (2009 FORD F-350) | 2009-01-20 | 70,000 | 21,000 | S/L | 15.0000 | 4,667 | |||
| TRUCK 472 (2010 PIERCE) | 2009-11-18 | 195,756 | 47,851 | S/L | 15.0000 | 13,051 | |||
| TRUCK 471 (2012 PIERCE INTL) | 2011-12-15 | 420,946 | 44,661 | S/L | 15.0000 | 28,063 | |||
| TRUCK 476 (1991 INTERNATIONAL) | 2012-02-06 | 15,000 | 2,500 | S/L | 5.0000 | 3,000 | |||
| TRUCK 480 (2012 FORD EXP) | 2012-06-18 | 32,820 | 3,555 | S/L | 10.0000 | 3,282 | |||
| TRUCK 484 NEW (2006 FORD EXP) | 2013-06-05 | 8,260 | 138 | S/L | 5.0000 | 1,652 | |||
| TRUCK 461 (1987 SIMON-LADDER) | 2013-10-25 | 65,000 | S/L | 5.0000 | 8,667 | ||||
| TRUCK 481 (2005 CHEVY) | 2014-05-01 | 5,000 | S/L | 5.0000 | 167 | ||||
| SHELVING, FIXTURES, CAGE | 2001-03-31 | 722 | 722 | S/L | 5.0000 | ||||
| COMPUTER PROJECTOR | 2001-05-07 | 3,672 | 3,672 | S/L | 3.0000 | ||||
| CABINETS - STA 3 | 2004-10-18 | 2,701 | 1,561 | S/L | 15.0000 | 180 | |||
| FURNITURE - STA 3 | 2004-10-18 | 1,614 | 933 | S/L | 15.0000 | 107 | |||
| ICE MAKER - KITCHEN | 2013-08-21 | 2,965 | S/L | 5.0000 | 494 | ||||
| AMKUS-JAWS OF LIFE | 1997-01-10 | 14,408 | 14,408 | S/L | 10.0000 | ||||
| HOSE TESTER & GUAGE | 1998-10-12 | 2,216 | 2,216 | S/L | 5.0000 | ||||
| MONITER | 2003-03-21 | 2,115 | 2,115 | S/L | 10.0000 | ||||
| AMX 25 C EXTRACTOR | 2004-06-30 | 3,571 | 3,214 | S/L | 10.0000 | 357 | |||
| MINI POWER UNIT | 2004-08-26 | 3,455 | 3,052 | S/L | 10.0000 | 345 | |||
| INFRARED CAMERA | 2006-12-19 | 10,171 | 6,696 | S/L | 10.0000 | 1,017 | |||
| AMKUS CUTTER | 2007-01-23 | 3,139 | 2,014 | S/L | 10.0000 | 314 | |||
| MOTOROLA MINITOR PAGERS (3) | 2007-10-11 | 1,215 | 1,215 | S/L | 5.0000 | ||||
| TURNOUT GEAR (35 SETS) | 2008-03-25 | 57,494 | 30,663 | S/L | 10.0000 | 5,750 | |||
| HOSES | 2008-06-10 | 1,034 | 1,034 | S/L | 5.0000 | ||||
| COMMAND COMM EQUIP 480 | 2008-06-13 | 8,625 | 6,263 | S/L | 7.0000 | 1,233 | |||
| SCBA & SPARE CYLINDERS (25) | 2008-06-23 | 114,480 | 58,194 | S/L | 10.0000 | 11,448 | |||
| MOTOROLA MINITOR PAGERS (5) | 2008-07-23 | 2,025 | 2,025 | S/L | 5.0000 | ||||
| RESCUE BAGS | 2008-09-25 | 3,697 | 3,574 | S/L | 5.0000 | 123 | |||
| MOTOROLA MINITOR PAGERS (3) | 2008-11-20 | 1,215 | 1,134 | S/L | 5.0000 | 81 | |||
| MOTOROLA MINITOR PAGERS (3) | 2008-12-19 | 1,215 | 1,114 | S/L | 5.0000 | 101 | |||
| TRUCK ACCESSORIES & TOOLS | 2009-02-10 | 2,363 | 2,087 | S/L | 5.0000 | 276 | |||
| MOTOROLA MINITOR PAGERS (6) | 2009-06-04 | 2,430 | 1,985 | S/L | 5.0000 | 445 | |||
| ARGUS THERMAL IMAGING CAMERA (1) | 2013-06-21 | 7,006 | 584 | S/L | 10.0000 | 700 | |||
| ARGUS THERMAL IMAGING CAMERA (1) | 2013-07-24 | 5,560 | S/L | 10.0000 | 510 | ||||
| TRUCK 484 (2000 FORD EXPLORER) | 2010-11-18 | 4,600 | 2,453 | S/L | 5.0000 | 661 | |||
| PPV FAN 5HP HONDA | 2007-05-31 | 1,252 | 772 | S/L | 10.0000 | 21 | |||
| KENWOOD TK RADIO (4) | 2009-02-06 | 1,122 | 991 | S/L | 5.0000 | 131 | |||
| KENWOOD TK RADIO (2) | 2009-02-10 | 1,375 | 1,215 | S/L | 5.0000 | 160 | |||
| ADJUSTMENT | 2014-06-30 | 104 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRUCK 484 (2000 FORD EXPLORER) | 2010-11 | PURCHASE | 2013-09 | 2,110 | 4,600 | 624 | 3,114 | |||
| PPV FAN 5HP HONDA | 2007-05 | PURCHASE | 2013-08 | 100 | 1,252 | -359 | 793 | |||
| KENWOOD TK RADIO (4) | 2009-02 | PURCHASE | 2014-06 | 1,122 | 1,122 | |||||
| KENWOOD TK RADIO (2) | 2009-02 | PURCHASE | 2014-06 | 1,375 | 1,375 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,777,331 | 774,687 | 1,002,644 | 1,028,283 | |
| 25,639 | 25,639 |
| Item No. | 1 |
|---|---|
| Lender's Name | LGFCU-TRK 471 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 323000 |
| Balance Due | 282363 |
| Date of Note | 2011-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | QTRLY PYMNTS OF 7,434 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | FIRE TRUCK |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LGFCU-CONSOLIDATED |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 442324 |
| Balance Due | 393796 |
| Date of Note | 2013-02 |
| Maturity Date | 2023-02 |
| Repayment Terms | QTRLY PYMNTS OF 12,810 |
| Interest Rate | 0.0295 |
| Security Provided by Borrower | REAL ESTATE AND TWO FIRE TRUCKS |
| Purpose of Loan | TO CONSOLIDATE THREE LOANS INTO ONE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | LGFCU-TRK 461 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2013-10 |
| Maturity Date | 2018-10 |
| Repayment Terms | YEARLY PYMNTS OF 10,685 |
| Interest Rate | 0.0225 |
| Security Provided by Borrower | FIRE TRUCK |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 32,778 | 35,374 | 35,374 |
| TAX REFUNDS RECEIVABLES | 1,347 | 1,547 | 1,547 |
| OTHER RECEIVABLES | 200 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS FUNDRAISERS | ||||
| SUPPLIES | 4,425 | 4,425 | ||
| EXPENSES | ||||
| ADMINISTRATION | 5,529 | 5,529 | ||
| FUEL & OIL | 13,709 | 13,709 | ||
| INSURANCE | 39,831 | 39,831 | ||
| REPAIRS & MAINTENANCE | 26,151 | 26,151 | ||
| TRAINING & RELATED TRAVEL | 7,189 | 7,189 | ||
| UNIFORMS | 2,189 | 2,189 | ||
| PERSONNEL RECOGNITION | 5,276 | 5,276 | ||
| TURNOUT GEAR | 33,154 | 33,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIRE DISTRICT FEES | 371,073 | 371,073 | |
| VARIOUS FUNDRAISERS | 6,893 | 6,893 | |
| MISCELLANEOUS INCOME | 1,785 | 1,785 | |
| CAPITAL GAINS-SALE OF ASSETS | 2,431 | 2,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTODIAL ACCOUNT | 32,778 | 35,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,600 | 7,600 |