| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 9,840 | 28,210 | 28,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 7,732 | 0 | 3,408 | 4,324 |
| POSTAGE | 81 | 0 | 36 | 45 |
| MANAGEMENT FEES | 164,108 | 0 | 83,242 | 80,866 |
| CONSULTING AND ALLOCABLE FEES | 45,862 | 0 | 20,215 | 25,647 |
| TELEPHONE | 8,939 | 0 | 3,940 | 4,999 |
| FEES | 3,100 | 0 | 1,366 | 1,734 |
| ELECTRICITY | 8,237 | 0 | 3,631 | 4,606 |
| TRANSPORTATION | 5,188 | 0 | 2,287 | 2,901 |
| EXTERMINATING | 2,375 | 0 | 1,047 | 1,328 |
| RUBBISH | 720 | 0 | 317 | 403 |
| LANDSCAPING AND MAINTENENCE | 99,608 | 0 | 43,906 | 55,702 |
| CLEANING | 6,685 | 0 | 2,947 | 3,738 |
| REPAIRS | 8,323 | 0 | 3,669 | 4,654 |
| SUPPLIES | 6,550 | 0 | 2,887 | 3,663 |
| EQUIPMENT NON DEPRECIABLE | 53,358 | 0 | 23,520 | 29,838 |
| INSURANCE | 23,113 | 0 | 10,188 | 12,925 |
| ENTERTAINMENT AND MEALS | 679 | 0 | 299 | 380 |
| CATERING | 17,709 | 0 | 7,806 | 9,903 |
| ADMINISTRATIVE | 4,026 | 0 | 1,775 | 2,251 |
| MARKETING | 18,535 | 0 | 8,170 | 10,365 |
| TECHNICIAN | 6,206 | 0 | 2,736 | 3,470 |
| MAINT LABOR | 1,371 | 0 | 604 | 767 |
| BANK CHARGES | 273 | 0 | 120 | 153 |
| OTHER FEES | 75 | 0 | 33 | 42 |
| ROPES COURSE | 1,600 | 0 | 705 | 895 |
| SNOW REMOVAL | 639 | 0 | 282 | 357 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL | 115,008 | 115,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 5,797 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,465 | 0 | 646 | 819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 38,898 | 0 | 17,146 | 21,752 |